| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FRONTIER COMM CO | 1997-10 | PURCHASE | 2021-05 | 494 | -494 | |||||
| DFA INTL SMALL COMPANY I | 2020-06 | PURCHASE | 2021-06 | 5,000 | 3,545 | 1,455 | ||||
| ISHARES CORE MSCI EMERGING ETF IV | 2020-06 | PURCHASE | 2021-06 | 3,237 | 2,261 | 976 | ||||
| VANGUARD FTSE DEVELOPED MATS ETF IV | 2020-06 | PURCHASE | 2021-06 | 6,845 | 5,170 | 1,675 | ||||
| WSDMTREE EMRG MTKS SMALLCAP DVD | 2020-06 | PURCHASE | 2021-06 | 3,915 | 2,837 | 1,078 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS | 12,149 | 20,130 |
| FRONTIER INSURANCE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SHORT TERM US | AT COST | 23,598 | 24,353 |
| ISHARES CORE MSCI EMERGING ETF | AT COST | 20,205 | 27,495 |
| ISHARES CORE S&P 500 ETF | AT COST | 40,159 | 58,529 |
| ISHARES 3-7 YEAR TREASURY BOND ETF | AT COST | 12,794 | 12,607 |
| SPDR PORTFOLIO S&P 400 MID CAP ETF | AT COST | 19,838 | 29,994 |
| VANGUARD FTSE DEVELOPED MATS ETF IV | AT COST | 33,564 | 44,958 |
| VANGUARD INTERMEDIATE TERM CO ETF IV | AT COST | 31,325 | 31,446 |
| VANGUARD REAL ESTATE ETF IV | AT COST | 18,769 | 24,865 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 70,337 | 69,254 |
| WSDMTREE EMRG MKTS SMALLCAP DVD ETF | AT COST | 7,014 | 9,852 |
| DFA INTERNATIONAL SMALL COMPANY I | AT COST | 8,289 | 12,041 |
| DFA US MICRO CAP I | AT COST | 10,428 | 17,164 |
| DFA US SMALL CAP VALUE I | AT COST | 10,604 | 17,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,602 |
| Description | Amount |
|---|---|
| INVESTMENT FEES | 818 |
| UNREALLIZED LOSSES | 4,986 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RELATED PARTY LOAN |
2,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK | 100 | |||
| FEDERAL TAXES | 8 |