| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 70,064 | 35,032 | 35,032 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2020-03-16 | 299,200 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 299,200 | NO | 4/14/20, 7/14/20, 1/20/21, 4/9/21, 7/12/21, 10/6/2021 | 2021-10-06 | VERIFICATION CONFIRMED THAT $299,200 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
VARA SAFETY |
231 HILL ST TROY,NY12180 |
2019-12-06 | 200,000 | RESEARCH AND BUILD BIOMETRIC FINGERPRINT HANDGUN LOCKS TO ALLOW PEOPLE TO LOCK THEIR GUNS SAFELY | 200,000 | NO | 1/7/20,4/14/20,7/14/20,1/20/21,4/9/21,7/12/21,10/6/21 | 2021-10-06 | VERIFICATION CONFIRMED THAT $200,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
ONE PLANET RESEARCH FOUNDATION |
11444 W OLYMPIC BLVD FL 11 LOS ANGELES,CA90064 |
500,000 | RESEARCH GUN SAFETY AND UNDERSTANDING THE PERSPECTIVE OF GUN OWNERS ON PROPOSED GUN SAFETY MEASURES | 500,000 | NO | 11/05/2021, 02/12/2020 | 2021-11-05 | VERIFICATION CONFIRMED THAT $500,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS: GOVERNMENT/ CORPORATE FIXE | 1,363,434 | 1,363,434 |
| GS HIGH YIELD FUND CLASS P | 234,293 | 234,293 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIERA LARGE CAP CORE | 1,749,066 | 1,749,066 |
| GS TAX-ADVANTAGED GLOBAL EQUIT | 0 | 0 |
| PRINCIPAL GLOBAL REAL ESTATE | 0 | 0 |
| AIMMUNE THERAPEUTICS, INC. | 0 | 0 |
| CORNERSTONE ONDEMAND INC. | 18,866,912 | 18,866,912 |
| GS SMALL/MID CAP GROWTH FUND | 235,071 | 235,071 |
| RBC EMERGING MARKETS EQUITY | 406,286 | 406,286 |
| GS GQG PARTNERS INTERNATIONAL | 638,059 | 638,059 |
| PALISADE: SMALL CAP CORE | 246,436 | 246,436 |
| JENNISON: LARGE CAP GROWTH | 674,550 | 674,550 |
| DIAMOND HILL: LARGE CAP VALUE | 620,848 | 620,848 |
| CAPITAL GROUP PCS: NON-US EQU | 604,537 | 604,537 |
| GS CLEAN ENERGY INCOME FUND | 464,360 | 464,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,976 | 2,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 4,708 | 5,907 | 5,907 |
| PRI - VARA SAFETY | 200,000 | 499,200 | 499,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 6,265,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES PAID | 24 | 24 | ||
| OTHER EXPENSES | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 119,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT FEDERAL EXCISE TAX PAY | 96,423 | 29,852 |
| DEFERRED FEDERAL EXCISE TAX PA | 427,500 | 274,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 20,686 | 20,686 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ADAM MILLER TRUSTEE |
| Borrower's Title | |
| Original Amount of Loan | 2500 |
| Balance Due | 0 |
| Date of Note | 2017-06 |
| Maturity Date | 2020-09 |
| Repayment Terms | REPAYMENT WITH INT. CHARGED AT MID-TERM AFR |
| Interest Rate | 1.96 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INADVERTENT LOAN |
| Description of Lender Consideration | $2,500 CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | ADAM MILLER TRUSTEE |
| Borrower's Title | |
| Original Amount of Loan | 61543 |
| Balance Due | 0 |
| Date of Note | 2018-01 |
| Maturity Date | 2020-09 |
| Repayment Terms | REPAYMENT WITH INT. CHARGED AT SHORT-TERM AFR |
| Interest Rate | 1.68 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INADVERTENT LOAN |
| Description of Lender Consideration | $61,543 CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Borrower's Name | ADAM MILLER TRUSTEE |
| Borrower's Title | |
| Original Amount of Loan | 764 |
| Balance Due | 764 |
| Date of Note | 2020-11 |
| Maturity Date | 2021-12 |
| Repayment Terms | REPAYMENT WITH INT. CHARGED AT SHORT-TERM AFR |
| Interest Rate | 0.13 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INADVERTENT LOAN |
| Description of Lender Consideration | $764 CASH |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 765 | 765 | ||
| TAXES & LICENSES | 320 | 320 |