| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,985 | 0 | 4,985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCE | 2015-09-30 | 167,777 | 78,838 | SL | 10.000000000000 | 16,778 | 16,778 | ||
| S6-7-24 (N1/2& SW1/4) GRAHAM | 2015-11-30 | 843,100 | L | 0 | 0 | ||||
| S 1/2 7-8-23 GRAHAM | 2015-11-30 | 407,900 | L | 0 | 0 | ||||
| 34-6-23 GRAHAM | 2015-11-30 | 950,600 | L | 0 | 0 | ||||
| SW 1/4 OF 36-9-23 | 2015-11-30 | 351,900 | L | 0 | 0 | ||||
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 2015-11-30 | 213,300 | L | 0 | 0 | ||||
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 2015-11-30 | 38,900 | L | 0 | 0 | ||||
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 2015-11-30 | 143,900 | L | 0 | 0 | ||||
| FENCE 16-7-23 | 2017-05-09 | 21,500 | 5,733 | SL | 10.000000000000 | 2,150 | 2,150 | ||
| STOCK WELL | 2017-03-20 | 8,071 | 1,480 | SL | 15.000000000000 | 538 | 538 | ||
| WELL 16-7-23 | 2017-07-01 | 10,840 | 1,807 | SL | 15.000000000000 | 723 | 723 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCE | 167,777 | 95,616 | 72,161 | |
| S6-7-24 (N1/2& SW1/4) GRAHAM | 843,100 | 0 | 843,100 | |
| S 1/2 7-8-23 GRAHAM | 407,900 | 0 | 407,900 | |
| 34-6-23 GRAHAM | 950,600 | 0 | 950,600 | |
| SW 1/4 OF 36-9-23 | 351,900 | 0 | 351,900 | |
| SW 1/4 OF 9-7-23 (GRAHAM) (LKE 3-19-18) | 213,300 | 0 | 213,300 | |
| NE 1/4 SW 1/4 NE 1/4 OF 13-8-23 (GRAHAM) | 38,900 | 0 | 38,900 | |
| NE/ 4 16-7-23 (GRAHAM) (LKE) 4-10-17 | 143,900 | 0 | 143,900 | |
| FENCE 16-7-23 | 21,500 | 7,883 | 13,617 | |
| STOCK WELL | 8,071 | 2,018 | 6,053 | |
| WELL 16-7-23 | 10,840 | 2,530 | 8,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FARM EQUIPMENT NET OF ACCUM DEPR | AT COST | 77,566 | 77,566 |
| FARM LAND 35-6-23 GRAHAM CO | FMV | 1,611,700 | 1,008,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 356 | 0 | 356 | |
| OFFICE SUPPLIES | 261 | 0 | 261 | |
| BANK FEES | 10 | 0 | 10 | |
| SCHOLARSHIP COMMITTEE FEES | 1,000 | 0 | 1,000 | |
| ADVERTISING | 55 | 0 | 55 | |
| RENTAL INSURANCE | 0 | 0 | 0 | |
| RENTAL REPAIRS AND MAINTENANCE | 0 | 0 | 0 | |
| RENTAL UTILITIES | 1,545 | 1,545 | 0 | |
| RENTAL ADVERTISING | 40 | 40 | 0 | |
| RENTAL CONTRACT LABOR | 0 | 0 | 0 | |
| RENTAL DUES AND SUBSCRIPTIONS | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET FARM INCOME | 14,139 | 14,139 | |
| SCHOLARSHIP REFUND | 1,100 | 1,100 | |
| MISCELLANEOUS INCOME | 487 | 487 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROFESSIONAL FEES | 1,560 | 1,560 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAHAM COUNTY | 226 | 226 | 0 | |
| PAYROLL TAXES | 2,480 | 0 | 2,480 | |
| FEDERAL TAXES | 5,847 | 0 | 0 | |
| RENTAL TAXES | 12,607 | 12,607 | 0 |