| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 2013-10-17 | 705 | 294 | 15.0000 | 47 | 341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 206,292 | 208,417 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 731,363 | 1,013,604 |
| ETF | 286,410 | 404,052 |
| MUTUAL FUNDS | ||
| REIT | ||
| BOND FUND | 56,000 | 49,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASS THROUGH ENITIES | AT COST | 200,395 | 200,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 705 | 341 | 364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY | 172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 980 | |||
| OTHER EXPENSES | 1,326 | |||
| PORTFOLIO DEDUCTIONS | 6,220 | 6,220 | ||
| PASS THRU LOSSES - ORDINARY I | 2,655 | 2,655 | ||
| FOUNDATION RESEARCH | 32,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 RENTAL INCOME | 671 | ||
| K-1 ORDINARY INCOME | 6,396 | ||
| K-1 - MISC INCOME | 1,115 |
| Description | Amount |
|---|---|
| RETURNED CHECK | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,082 | 9,082 | ||
| OTHER PROFESSIONAL FEES | 2,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE | 2,220 | |||
| OTHER TAXES | 6 |