| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 46,120 | 51,308 |
| 92203J308 VANGUARD TTL INTL BN | 100,297 | 104,561 |
| 464287440 ISHARES BARCLAYS 7-1 | ||
| 464288588 ISHARES BARCLAYS MBS | ||
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 32,500 | 32,735 |
| 83002G108 SIX CIRCLES ULTR SHR | 16,250 | 16,315 |
| 464287432 ISHARES 20+ YEAR TRE | 14,341 | 16,219 |
| 46429B267 ISHARES US TREASURY | 12,546 | 12,555 |
| 54401E218 LORD ABBETT HIGH YIE | 46,725 | 51,788 |
| 74440Y884 PGIM HIGH YIELD-Q | 45,000 | 51,397 |
| 83002G702 SIX CIRCLES GLOBAL B | 52,000 | 51,796 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 2,846 | 13,073 |
| 02079K305 ALPHABET INC-CL A | 857 | 4,889 |
| 09062X103 BIOGEN INC | 1,191 | 1,151 |
| 14042Y601 CAPITAL GR NON US EQ | ||
| 16119P108 CHARTER COMMUNICATIO | 3,427 | 8,003 |
| 20030N101 COMCAST CORP-CLASS A | 721 | 3,226 |
| 25278X109 DIAMONDBACK ENERGY I | 3,161 | 1,364 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 3,414 | 7,916 |
| 31620M106 FIDELITY NATIONAL IN | 1,759 | 4,224 |
| 45866F104 INTERCONTINENTAL EXC | 812 | 1,487 |
| 57636Q104 MASTERCARD INC - A | 457 | 8,955 |
| 58933Y105 MERCK & CO. INC. | 3,161 | 4,264 |
| 65339F101 NEXTERA ENERGY INC | 3,217 | 5,583 |
| 65473P105 NISOURCE INC | ||
| 67103H107 O'REILLY AUTOMOTIVE | 2,414 | 3,725 |
| G0176J109 ALLEGION PLC | 1,164 | 1,861 |
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 1,133 | 2,875 |
| 15351109 ALEXION PHARMACEUTICA | ||
| 23135106 AMAZON.COM INC | ||
| 37833100 APPLE INC | ||
| 60505104 BANK OF AMERICA CORP | ||
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 101137107 BOSTON SCIENTIFIC CO | 1,859 | 3,692 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,647 | 4,043 |
| 151020104 CELGENE CORP | ||
| 172967424 CITIGROUP INC | 2,647 | 3,834 |
| 532457108 ELI LILLY & CO | 2,177 | 4,303 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 709 | 5,986 |
| 438516106 HONEYWELL INTERNATIO | 1,367 | 5,794 |
| 464287465 ISHARES MSCI EAFE ET | 47,482 | 55,233 |
| 493267108 KEYCORP | ||
| 548661107 LOWE'S COS INC | 1,183 | 5,599 |
| 594918104 MICROSOFT CORP | 2,548 | 25,259 |
| 609207105 MONDELEZ INTERNATION | 1,309 | 3,505 |
| 617446448 MORGAN STANLEY | 2,107 | 5,331 |
| 655844108 NORFOLK SOUTHERN COR | 3,962 | 5,951 |
| 666807102 NORTHROP GRUMMAN COR | 5,360 | 6,852 |
| 713448108 PEPSICO INC | 3,154 | 4,622 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 3,089 | 2,910 |
| 78462F103 SPDR S&P 500 ETF TRU | 175,138 | 375,508 |
| 854502101 STANLEY BLACK & DECK | 1,825 | 3,226 |
| 882508104 TEXAS INSTRUMENTS IN | 3,245 | 6,965 |
| 907818108 UNION PACIFIC CORP | 2,507 | 5,003 |
| 91324P102 UNITEDHEALTH GROUP I | 1,198 | 9,689 |
| 92532F100 VERTEX PHARMACEUTICA | 282 | 2,512 |
| 92826C839 VISA INC-CLASS A SHA | 1,378 | 3,816 |
| 254687106 WALT DISNEY CO/THE | ||
| 94106B101 WASTE CONNECTIONS IN | 1,051 | 2,101 |
| 949746101 WELLS FARGO & CO | ||
| 96208T104 WEX INC | 1,753 | 2,715 |
| 46432F842 ISHARES CORE MSCI EA | 60,908 | 61,430 |
| 25816109 AMERICAN EXPRESS CO | ||
| 11135F101 BROADCOM INC | 626 | 6,249 |
| 191216100 COCA-COLA CO/THE | 2,887 | 3,170 |
| 46641Q696 JPMORGAN BETABUILDER | 48,399 | 50,000 |
| 46641Q712 JPMORGAN BETABUILDER | 35,741 | 36,330 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 67066G104 NVIDIA CORP | 2,835 | 7,490 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,303 | 11,228 |
| 79466L302 SALESFORCE.COM INC | 4,745 | 9,543 |
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 4,394 | 5,494 |
| 53015103 AUTOMATIC DATA PROCES | ||
| 285512109 ELECTRONIC ARTS INC | 1,441 | 2,371 |
| 337738108 FISERV INC | 5,176 | 5,975 |
| 580135101 MCDONALD'S CORP | 2,011 | 2,135 |
| 742718109 PROCTER & GAMBLE CO/ | 3,496 | 4,427 |
| 747525103 QUALCOMM INC | ||
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | 2,310 | 2,588 |
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 46641Q720 JPMORGAN BETABUILDER | 35,762 | 36,828 |
| 64110L106 NETFLIX INC | 2,568 | 3,707 |
| 83002G306 SIX CIRCLES US UNCON | 125,500 | 158,948 |
| 83002G405 SIX CIRCLES INTL UNC | 82,315 | 77,538 |
| G5494J103 LINDE PLC | 5,342 | 7,992 |
| N6596X109 NXP SEMICONDUCTORS N | 2,967 | 3,647 |
| 00287Y109 ABBVIE INC | 4,447 | 5,555 |
| 023135106 AMAZON.COM INC | 4,063 | 24,157 |
| 025816109 AMERICAN EXPRESS CO | 3,317 | 3,048 |
| 037833100 APPLE INC | 850 | 24,776 |
| 053015103 AUTOMATIC DATA PROCE | 3,301 | 3,199 |
| 060505104 BANK OF AMERICA CORP | 1,199 | 3,707 |
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 1,910 |
| 14019V606 AMER FNDS INTL VNTG- | 24,628 | 34,798 |
| 315911750 FIDELITY 500 INDEX-I | 28,811 | 32,555 |
| 461202103 INTUIT INC | 2,796 | 3,454 |
| 46641Q688 JPM BTABLDRS DEV ASI | 15,713 | 17,948 |
| 883556102 THERMO FISHER SCIENT | 4,773 | 6,006 |
| N07059210 ASML HOLDING NV-NY R | 2,356 | 2,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LONG/SHORT OPPOR | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 16,000 | 16,359 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 32,817 | 30,692 |
| 29446A710 EQUINOX FDS TR IPM S | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 14,725 | 14,428 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,075 | 16,391 |
| Description | Amount |
|---|---|
| ROUNDING | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FEDERAL ESTIMATES - INCOME | 461 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 498 | 498 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |