| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BOND FD - U | 639,200 | 698,701 |
| 92203J308 VANGUARD TTL INTL BN | 1,569,402 | 1,661,348 |
| 464287432 ISHARES 20+ YEAR TRE | 539,000 | 576,961 |
| 464287440 ISHARES BARCLAYS 7-1 | ||
| 921937603 VANGUARD TOT BD MKT | 873,292 | 947,251 |
| 54401E143 LORD ABBETT SHRT DUR | 524,211 | 528,000 |
| 83002G108 SIX CIRCLES ULTR SHR | 350,103 | 351,326 |
| 54401E218 LORD ABBETT HIGH YIE | 750,135 | 818,752 |
| 74440Y884 PGIM HIGH YIELD-Q | 708,989 | 802,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60505104 BANK OF AMERICA CORP | ||
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 172967424 CITIGROUP INC | 68,395 | 66,605 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 493267108 KEYCORP | ||
| 617446448 MORGAN STANLEY | 53,045 | 101,680 |
| 92826C839 VISA INC-CLASS A SHA | 28,631 | 74,589 |
| 949746101 WELLS FARGO & CO | ||
| 15351109 ALEXION PHARMACEUTICA | ||
| 09062X103 BIOGEN INC | 24,706 | 23,545 |
| 101137107 BOSTON SCIENTIFIC CO | 40,064 | 70,765 |
| 110122108 BRISTOL-MYERS SQUIBB | 75,908 | 80,849 |
| 151020104 CELGENE CORP | ||
| 16119P108 CHARTER COMMUNICATIO | 85,188 | 172,942 |
| 20030N101 COMCAST CORP-CLASS A | 26,385 | 68,372 |
| 254687106 WALT DISNEY CO/THE | ||
| 437076102 HOME DEPOT INC | 17,103 | 122,470 |
| 532457108 ELI LILLY & CO | 47,735 | 89,256 |
| 548661107 LOWE'S COS INC | 26,970 | 115,936 |
| 57636Q104 MASTERCARD INC - A | 12,510 | 172,129 |
| 58933Y105 MERCK & CO. INC. | 70,348 | 86,102 |
| 65339F101 NEXTERA ENERGY INC | 97,932 | 142,111 |
| 67103H107 O'REILLY AUTOMOTIVE | 53,345 | 77,923 |
| 713448108 PEPSICO INC | 66,357 | 94,664 |
| 717081103 PFIZER INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 35,557 | 199,533 |
| 92532F100 VERTEX PHARMACEUTICA | 6,959 | 51,159 |
| 369550108 GENERAL DYNAMICS COR | ||
| 438516106 HONEYWELL INTERNATIO | 36,386 | 119,342 |
| 609207105 MONDELEZ INTERNATION | 35,452 | 71,181 |
| 655844108 NORFOLK SOUTHERN COR | 83,777 | 121,546 |
| 666807102 NORTHROP GRUMMAN COR | 117,849 | 131,875 |
| 718172109 PHILIP MORRIS INTERN | ||
| 854502101 STANLEY BLACK & DECK | 39,064 | 65,691 |
| 907818108 UNION PACIFIC CORP | 57,569 | 107,491 |
| 96208T104 WEX INC | 37,467 | 49,612 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 73,406 | 230,727 |
| 02079K305 ALPHABET INC-CL A | 31,498 | 98,195 |
| 23135106 AMAZON.COM INC | ||
| 37833100 APPLE INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 71,719 | 144,045 |
| 31620M106 FIDELITY NATIONAL IN | 40,583 | 85,529 |
| 594918104 MICROSOFT CORP | 67,103 | 488,597 |
| 882508104 TEXAS INSTRUMENTS IN | 75,774 | 143,790 |
| 25278X109 DIAMONDBACK ENERGY I | 65,262 | 21,506 |
| 26875P101 EOG RESOURCES INC | ||
| 65473P105 NISOURCE INC | ||
| 723787107 PIONEER NATURAL RESO | 67,552 | 49,960 |
| 0075W0759 EDGEWOOD GROWTH FD-I | ||
| 46432F842 ISHARES CORE MSCI EA | 990,613 | 982,624 |
| 64122Q309 NEUBERGER BER MU/C O | ||
| 78462F103 SPDR S&P 500 ETF TRU | 549,535 | 967,497 |
| G0176J109 ALLEGION PLC | 16,144 | 24,629 |
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 30,654 | 56,434 |
| 94106B101 WASTE CONNECTIONS IN | 22,290 | 46,087 |
| 464287465 ISHARES MSCI EAFE ET | 1,318,826 | 1,598,506 |
| 25816109 AMERICAN EXPRESS CO | ||
| 53015103 AUTOMATIC DATA PROCES | ||
| 191216100 COCA-COLA CO/THE | 59,439 | 64,922 |
| 285512109 ELECTRONIC ARTS INC | 30,133 | 46,165 |
| 315911750 FIDELITY 500 INDEX-I | 3,875,820 | 4,690,213 |
| 337738108 FISERV INC | 109,910 | 127,885 |
| 580135101 MCDONALD'S CORP | 42,837 | 46,751 |
| 742718109 PROCTER & GAMBLE CO/ | 74,188 | 93,123 |
| 747525103 QUALCOMM INC | ||
| 778296103 ROSS STORES INC | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 988498101 YUM] BRANDS INC | 47,494 | 50,398 |
| 00287Y109 ABBVIE INC | 93,236 | 104,845 |
| 11135F101 BROADCOM INC | 13,250 | 134,434 |
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 46641Q696 JPMORGAN BETABUILDER | 799,859 | 794,873 |
| 46641Q712 JPMORGAN BETABUILDER | 826,603 | 852,398 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 56,199 | 76,505 |
| 67066G104 NVIDIA CORP | 66,443 | 160,742 |
| 70450Y103 PAYPAL HOLDINGS INC | 112,261 | 224,220 |
| 79466L302 SALESFORCE.COM INC | 101,369 | 180,196 |
| 83002G306 SIX CIRCLES US UNCON | 1,880,859 | 2,330,318 |
| 83002G405 SIX CIRCLES INTL UNC | 839,441 | 799,281 |
| 98956P102 ZIMMER BIOMET HOLDIN | 90,706 | 108,640 |
| G5494J103 LINDE PLC | 114,217 | 158,595 |
| N6596X109 NXP SEMICONDUCTORS N | 92,362 | 104,840 |
| 023135106 AMAZON.COM INC | 108,805 | 475,458 |
| 025816109 AMERICAN EXPRESS CO | 70,410 | 62,857 |
| 031100100 AMETEK INC | 21,876 | 21,868 |
| 037833100 APPLE INC | 25,331 | 458,144 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 30,569 | 71,475 |
| 09857L108 BOOKING HOLDINGS INC | 61,438 | 63,295 |
| 461202103 INTUIT INC | 60,416 | 70,135 |
| 46641Q688 JPM BTABLDRS DEV ASI | 275,474 | 266,431 |
| 46641Q720 JPMORGAN BETABUILDER | 860,151 | 822,605 |
| 883556102 THERMO FISHER SCIENT | 97,956 | 125,833 |
| N07059210 ASML HOLDING NV-NY R | 51,486 | 64,622 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | AT COST | 118,565 | 132,200 |
| 29446A710 EQUINOX FDS TR IPM S | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 531,305 | 496,162 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 111,587 | 107,890 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 130,024 | 140,823 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,442 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 554 |
| SALES BASIS ADJUSTMENT | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 406 | 406 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,516 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,370 | 6,370 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,293 | 1,293 | 0 |