| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER - ATP 750-427C | 2017-04-11 | 1,490 | 820 | S/L | 5.0000 | 298 | |||
| SOFTWARE - MICROSOFT OFFICE | 2017-04-17 | 1,690 | 1,620 | 3.0000 | 70 | ||||
| PRINTER | 2018-05-16 | 318 | 101 | S/L | 5.0000 | 63 | |||
| TV | 2018-06-22 | 980 | 210 | S/L | 7.0000 | 140 | |||
| REFRIGERATOR | 2018-07-16 | 1,970 | 399 | S/L | 7.0000 | 281 | |||
| TV | 2018-08-06 | 480 | 97 | S/L | 7.0000 | 69 | |||
| COMPUTER | 2018-09-28 | 750 | 187 | S/L | 5.0000 | 150 | |||
| DESK & CHAIR | 2018-05-25 | 1,071 | 242 | S/L | 7.0000 | 153 | |||
| OFFICE DESK | 2018-06-06 | 659 | 149 | S/L | 7.0000 | 94 | |||
| OFFICE DESK | 2018-06-22 | 2,870 | 615 | S/L | 7.0000 | 410 | |||
| FILE CABINET | 2018-08-06 | 381 | 77 | S/L | 7.0000 | 54 | |||
| DESK | 2018-09-26 | 833 | 149 | S/L | 7.0000 | 119 | |||
| OFFICE BOOKCASE | 2018-11-15 | 424 | 71 | S/L | 7.0000 | 60 | |||
| CHAIR | 2018-12-19 | 490 | 70 | S/L | 7.0000 | 70 | |||
| OFFICE TABLE | 2018-12-20 | 1,399 | 200 | S/L | 7.0000 | 200 | |||
| LEASEHOLD IMPROVEMENT | 2018-03-12 | 203,012 | 9,543 | S/L | 39.0000 | 5,206 | |||
| COMPUTER & PRINTER | 2019-10-17 | 1,658 | 1,658 | 200DB | 5.0000 | ||||
| SUMP PUMP | 2019-05-17 | 26,500 | 26,500 | 200DB | 7.0000 | ||||
| DISPLAY | 2019-05-20 | 11,800 | 11,800 | 200DB | 7.0000 | ||||
| FIRE ALARM | 2019-06-13 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| BOOKCASES | 2019-03-08 | 1,090 | 1,090 | 200DB | 7.0000 | ||||
| CANON EOS CAMERA | 2020-11-25 | 1,324 | S/L | 7.0000 | 16 | ||||
| ORIENTAL RUGS | 2020-12-14 | 7,200 | S/L | 7.0000 | 86 | ||||
| AIR HUMIDIFIER | 2020-12-16 | 2,268 | S/L | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENTS | 272,457 | 64,937 | 207,520 | 10,000 |
| FURNITURE & FIXTURE | 5,000 | |||
| LEASEHOLD IMPROVEMENTS | 50,000 | |||
| ACCUMULATED DEPRECIATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 52,980 | 52,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,214 | 3,214 | ||
| BANK SERVICE CHARGES | 1,054 | 1,054 | ||
| AUTO EXPENSES | 297 | 297 | ||
| COMMISSIONS | 36,247 | 36,247 | ||
| INSURANCE | 28,706 | 28,706 | ||
| LAUNDRY & CLEANING | 5,446 | 5,446 | ||
| OFFICE EXPENSES | 6,147 | 6,147 | ||
| REPAIRS | 36,900 | 36,900 | ||
| SUPPLIES | 3,053 | 3,053 | ||
| TELEPHONE | 6,978 | 6,978 | ||
| SECURITY SERVICE | 8,200 | 8,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & PERMIT | 305 | 305 | ||
| TAXES - OTHER | 305 | 305 |