| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 127,569.89 SHS DFA INTL CORE EQUITY | AT COST | 1,417,899 | 1,859,087 |
| 25,990.523 SHS DFA EMERGING MKTS CORE EQUITY | AT COST | 412,252 | 630,790 |
| 159,279.233 SHS DFA INT EXT QUALITY | AT COST | 1,715,233 | 1,906,572 |
| 495,259.511 SHS DFA SHORT TERM EXTEND QUALITY | AT COST | 5,393,291 | 5,447,855 |
| 14,451.157 SHS VANGUARD SM CAP VL INDX INST | AT COST | 338,551 | 493,363 |
| 86,054.558 SHS VANGUARD VALUE INDEX-INST | AT COST | 2,784,332 | 3,993,792 |
| 26,535.049 SHS VANGUARD GROWTH INDEX INST | AT COST | 1,543,756 | 3,462,028 |
| 9,021.365 DFA REAL ESTATE PORTFOLIO | AT COST | 308,526 | 338,482 |
| 20,016.984 DFA US SMALL CAP PORTFOLIO | AT COST | 610,921 | 769,053 |
| 22,129.142 DFA US SMALL CAP VALUE | AT COST | 624,721 | 761,906 |
| Description | Amount |
|---|---|
| ADJ. FOR ROC ON TORTOISE MLP | 12,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NV ANNUAL FILING | 50 | 0 | 50 | |
| CT CORPORATION - STATUTORY AGENT FEE | 207 | 0 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFC ADMINISTRATIVE FEES | 37,686 | 18,843 | 18,843 | |
| MFC INVESTMENT FEES | 36,703 | 36,703 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 ESTIMATED TAX PAYMENT | 20,000 | 0 | 0 |