| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,300 | 650 | 650 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE PAD PRO | 2016-02-23 | 1,245 | 1,245 | SL | 3.000000000000 | 0 | 0 | 0 | |
| APPLE IMAC | 2016-02-23 | 1,804 | 1,804 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MICROSOFT SURFACE | 2016-03-04 | 1,455 | 1,455 | SL | 3.000000000000 | 0 | 0 | 0 | |
| APPLE IPHONE | 2016-03-15 | 1,189 | 1,189 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SPECTRA NETWORKS | 2016-05-05 | 5,913 | 4,140 | SL | 5.000000000000 | 1,183 | 0 | 1,183 | |
| 4 SURFACE PROS | 2016-05-14 | 4,828 | 4,828 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 8 IPADS & 2 MACBOOKS | 2016-05-18 | 8,945 | 8,945 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IMAC | 2016-05-19 | 1,799 | 1,799 | SL | 3.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2016-04-01 | 22,000 | 11,000 | SL | 7.000000000000 | 3,143 | 0 | 3,143 | |
| APPLE IMAC | 2016-07-01 | 9,720 | 4,861 | SL | 7.000000000000 | 1,389 | 0 | 1,389 | |
| 3 TABLET ARM CHAIRS | 2016-06-02 | 2,048 | 1,025 | SL | 7.000000000000 | 293 | 0 | 293 | |
| OFFICE REMODEL | 2016-07-01 | 13,330 | 1,197 | SL | 39.000000000000 | 342 | 0 | 342 | |
| SIGNAGE | 2016-07-01 | 4,920 | 1,148 | SL | 15.000000000000 | 328 | 0 | 328 | |
| APPLE COMPUTER | 2017-02-01 | 4,029 | 3,358 | SL | 3.000000000000 | 671 | 0 | 671 | |
| APPLE MACBOOK PRO | 2018-03-01 | 1,448 | 724 | SL | 3.000000000000 | 483 | 0 | 483 | |
| MICROSOFT SURFACEBOOK 2 | 2018-10-01 | 2,019 | 1,009 | SL | 3.000000000000 | 673 | 0 | 673 | |
| BUILDING | 2020-12-08 | 762,939 | SL | 39.000000000000 | 1,630 | 0 | 1,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIA FIDELITY INVESTMENTS | FMV | 5,210,383 | 5,210,383 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE PAD PRO | 1,245 | 1,245 | 0 | |
| APPLE IMAC | 1,804 | 1,804 | 0 | |
| MICROSOFT SURFACE | 1,455 | 1,455 | 0 | |
| APPLE IPHONE | 1,189 | 1,189 | 0 | |
| SPECTRA NETWORKS | 5,913 | 5,323 | 590 | |
| 4 SURFACE PROS | 4,828 | 4,828 | 0 | |
| 8 IPADS & 2 MACBOOKS | 8,945 | 8,945 | 0 | |
| IMAC | 1,799 | 1,799 | 0 | |
| OFFICE FURNITURE | 22,000 | 14,143 | 7,857 | |
| APPLE IMAC | 9,720 | 6,250 | 3,470 | |
| 3 TABLET ARM CHAIRS | 2,048 | 1,318 | 730 | |
| OFFICE REMODEL | 13,330 | 1,539 | 11,791 | |
| SIGNAGE | 4,920 | 1,476 | 3,444 | |
| APPLE COMPUTER | 4,029 | 4,029 | 0 | |
| APPLE MACBOOK PRO | 1,448 | 1,207 | 241 | |
| MICROSOFT SURFACEBOOK 2 | 2,019 | 1,682 | 337 | |
| BUILDING | 762,939 | 1,630 | 761,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,500 | 3,500 | 3,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 9,303 | 0 | 930 | 8,373 |
| PAYROLL PROCESSING FEE | 2,946 | 0 | 2,946 | 0 |
| SOFTWARE, LICENSES, AND MEMBERSHIPS | 1,829 | 0 | 0 | 1,829 |
| UTILITIES | 12,861 | 0 | 0 | 12,861 |
| INSURANCE | 4,853 | 0 | 0 | 4,853 |
| ADVERTISTING/EVENTS | 781 | 0 | 0 | 781 |
| MORTGAGE INTEREST | 1,313 | 0 | 0 | 1,313 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 429,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT AND COMPUTER CONSULTING EXPENSES | 27,300 | 0 | 0 | 27,300 |
| FINANCIAL EXPENSES | 19,206 | 19,206 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,977 | 0 | 0 | 23,181 |
| FOREIGN TAX PAID | 245 | 245 | 0 | 0 |
| EXCISE TAX PAID | 3,322 | 3,322 | 0 | 0 |