| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREPARATION FEES | 14,541 | 0 | 14,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDGEWOOD GROWTH FUND-INST | FMV | 1,803,020 | 1,803,020 |
| FIDELITY 500 INDEX-INST PRM | FMV | 5,142,268 | 5,142,268 |
| HEALTH CARE SELECT SECTOR | FMV | 1,603,248 | 1,603,248 |
| INVESCO QQQ TRUST SERIES 1 | FMV | 1,591,289 | 1,591,289 |
| ISHARES RUSSELL 1000 VALUE E | FMV | 1,300,302 | 1,300,302 |
| PARNASSUS CORE EQUITY-INST | FMV | 2,087,793 | 2,087,793 |
| VANGUARD FINANCIALS ETF | FMV | 1,312,538 | 1,312,538 |
| AMER FNDS INTL VNTG-F3 | FMV | 1,153,031 | 1,153,031 |
| FIDELITY INTL INDX-INST PRM | FMV | 2,044,249 | 2,044,249 |
| OAKMARK INTERNATIONAL-INST | FMV | 1,684,376 | 1,684,376 |
| ISHARES MSCI JAPAN ETF | FMV | 961,109 | 961,109 |
| T ROWE PR JAPAN FUND-I | FMV | 630,347 | 630,347 |
| ISHARES MSCI ALL COUNTRY ASI | FMV | 988,219 | 988,219 |
| T ROWE PRICE NEW ASIA-I | FMV | 745,337 | 745,337 |
| ISHARES MSCI BRAZIL ETF | FMV | 489,546 | 489,546 |
| ISHARES CORE MSCI EMERGING | FMV | 1,452,791 | 1,452,791 |
| ISHARES MSCI INDIA ETF | FMV | 456,417 | 456,417 |
| MATTHEWS CHINA FUND-INS | FMV | 742,760 | 742,760 |
| ISHARES GLOBAL INFRASTRUCTUR | FMV | 426,347 | 426,347 |
| VANECK GOLD MINERS | FMV | 781,238 | 781,238 |
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 2,497,689 | 2,497,689 |
| NEUBERGER BERMAN LONG SH-INS | FMV | 1,033,270 | 1,033,270 |
| COHEN & STEERS REAL ESTATE-F | FMV | 846,004 | 846,004 |
| ISHARES GOLD TRUST | FMV | 1,227,764 | 1,227,764 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 452,617 | 452,617 |
| DODGE & COX INCOME | FMV | 1,074,963 | 1,074,963 |
| DOUBLELINE TTL RTRN BND-R6 | FMV | 1,238,953 | 1,238,953 |
| PIMCO TOTAL RETURN FUND-INST | FMV | 2,060,529 | 2,060,529 |
| PIMCO INV GRD CRD BND-INST | FMV | 1,186,164 | 1,186,164 |
| SCHWAB U.S. TIPS ETF | FMV | 991,480 | 991,480 |
| VANGUARD TOT BD MKT IDX-ADM | FMV | 6,087,321 | 6,087,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,364 | 0 | 3,364 | |
| FILING FEE | 750 | 0 | 750 | |
| BANK FEES | 630 | 0 | 630 | |
| TEMPORARY HELP AND OTHER | 3,030 | 0 | 3,030 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,603,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 171,737 | 171,737 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 44,238 | 0 | 0 |