| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 3,005 | 3,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO OPTIMUM YIELD | AT COST | ||
| INVESCO TOTAL RETURN | AT COST | 563,823 | 554,497 |
| ISAHRES 0-5YR TIPS | AT COST | 234,663 | 243,009 |
| ISHARES CORE DIVIDEND | AT COST | 327,754 | 454,296 |
| ISHARES CORE MSCI EAFE | AT COST | 343,335 | 424,834 |
| ISHARES MBS ETF | AT COST | ||
| ISHARES MSCI EMERGING | AT COST | 163,373 | 275,387 |
| ISHARES MSCI INTL QUALITY | AT COST | 204,078 | 225,942 |
| ISHARES MSCI USA QLTY | AT COST | 193,297 | 280,647 |
| ISHARES US HEALTHCARE | AT COST | 94,961 | 121,564 |
| JPMORGAN ULTRA SHORT | AT COST | ||
| SELECT STR FINANCIAL | AT COST | 126,624 | 175,966 |
| SPDR BLMBRG BRCLY HIGH | AT COST | ||
| SPDR GOLD SHARES ETF | AT COST | 167,937 | 229,014 |
| VANGUARD EMERGING MKTS | AT COST | ||
| VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | ||
| VANGUARD INFORMATION TECHNOLOGY | AT COST | 34,731 | 227,841 |
| VANGUARD RUSSELL 1000 | AT COST | 197,612 | 308,720 |
| VANGUARD TOTAL BOND | AT COST | 817,165 | 876,961 |
| WESTERN ASSET TOTAL | AT COST | 563,447 | 551,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 32 | 32 | ||
| COMPUTER | 1,222 | 611 | 611 | |
| OFFICE SUPPLIES | 752 | 600 | 152 | |
| POSTAGE | 523 | 262 | 261 | |
| TELEPHONE | 2,659 | 1,600 | 1,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,271 | 2,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCER GLOBAL ADVISORS | 18,763 | 18,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,519 | 1,519 | ||
| FEDERAL ESTIMATED TAX | 368 |