| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVING | 1988-06-01 | 7,600 | 7,600 | SL | 10 | 0 | 0 | 0 | |
| REPAIRS | 1998-07-01 | 1,200 | 900 | SL | 27.5 | 44 | 0 | 0 | |
| PORCH PROJECT | 2000-05-03 | 8,583 | 5,811 | SL | 27.5 | 312 | 0 | 0 | |
| HOUSE NO 2 REMODELING | 2001-05-15 | 23,875 | 15,299 | SL | 27.5 | 868 | 0 | 0 | |
| VISITOR CABIN | 2002-07-01 | 73,253 | 43,845 | SL | 27.5 | 2,664 | 0 | 0 | |
| GRANNY HOUSE RESTORATION | 2006-08-24 | 9,690 | 4,356 | SL | 27.5 | 352 | 0 | 0 | |
| MINITURE GOLF COURSE | 2007-05-31 | 88,659 | 62,229 | DB | 15 | 2,643 | 0 | 0 | |
| AMP THEATER | 2008-01-08 | 69,559 | 48,823 | DB | 15 | 2,074 | 0 | 0 | |
| D REBUILD HOUSE 1 | 2008-09-30 | 3,296 | 1,320 | SL | 27.5 | 120 | 0 | 0 | |
| MINITURE GOLF COURSE | 2009-06-01 | 18,492 | 13,579 | M | 15 | 1,091 | 0 | 0 | |
| REMODL HOUSE 3 2010 | 2010-12-31 | 12,541 | 4,123 | M | 27.5 | 456 | 0 | 0 | |
| REBUILD HOUSE 1 2010 | 2010-12-31 | 104,325 | 34,296 | M | 27.5 | 3,793 | 0 | 0 | |
| GRANNY HS REST 2010 | 2010-12-31 | 636 | 208 | M | 27.5 | 23 | 0 | 0 | |
| HOMER HOUSE 2010 | 2010-12-31 | 125 | 45 | M | 27.5 | 5 | 0 | 0 | |
| FACILITY | 1987-06-01 | 300,000 | 300,000 | SL | 31.5 | 0 | 0 | 0 | |
| HOUSE | 1990-10-01 | 56,000 | 50,154 | SL | 31.5 | 1,778 | 0 | 0 | |
| IMPROVEMENTS | 1994-12-31 | 1,250 | 987 | SL | 27.5 | 45 | 0 | 0 | |
| HOUSE NO 3 | 1999-07-01 | 69,780 | 49,367 | SL | 27.5 | 2,537 | 0 | 0 | |
| TREE HOUSE | 2004-04-01 | 23,904 | 23,904 | SL | 15 | 0 | 0 | 0 | |
| TENNIS COURT REFURBISHING | 2005-06-30 | 33,191 | 31,660 | SL | 15 | 1,531 | 0 | 0 | |
| PLAYGROUND | 2005-04-26 | 2,460 | 2,345 | SL | 15 | 115 | 0 | 0 | |
| HOMER HOUSE | 2005-12-31 | 191,431 | 90,493 | SL | 27.5 | 6,961 | 0 | 0 | |
| HOMER HOUSE | 2006-09-19 | 32,986 | 14,738 | SL | 27.5 | 1,199 | 0 | 0 | |
| AMP THEATER | 2008-12-31 | 2,500 | 1,866 | SL | 15 | 167 | 0 | 0 | |
| AMP THEATER | 2008-12-31 | 31,290 | 23,340 | SL | 15 | 2,086 | 0 | 0 | |
| MINITURE GOLF COURSE | 2008-06-30 | 175,813 | 131,146 | SL | 15 | 11,721 | 0 | 0 | |
| REBUILD OF HOUSE NUMBER 1 | 2009-01-15 | 354,477 | 113,160 | SL | 27.5 | 12,890 | 0 | 0 | |
| TENNIS COURT REFURBISHMEN | 2009-06-01 | 6,000 | 5,700 | SL | 10 | 0 | 0 | 0 | |
| AMP THEATER IMPROVEMENTS | 2010-01-02 | 7,147 | 3,112 | SL | 15 | 476 | 0 | 0 | |
| REBUILD OF HOUSE NUMBER 1 2011 | 2001-12-31 | 462,097 | 151,218 | M | 27.5 | 16,802 | 0 | 0 | |
| SUMMER CAMP BOYS CABIN NUMBER 1 | 2012-06-15 | 9,991 | 2,738 | SL | 27.5 | 363 | 0 | 0 | |
| SUMMER CAMP BOYS CABINS 2 AND 3 | 2012-06-15 | 12,125 | 3,326 | SL | 27.5 | 441 | 0 | 0 | |
| REBUILD OF HOUSE NUMBER 2012 | 2012-12-31 | 31,484 | 8,063 | SL | 27.5 | 1,145 | 0 | 0 | |
| SLIDES FOR THE CHILDREN | 2012-06-15 | 21,578 | 21,577 | M | 7 | 0 | 0 | 0 | |
| FURNITURE AND EQUIPMENT | 2013-01-02 | 3,754 | 3,484 | SL | 7 | 270 | 0 | 0 | |
| GRANDPARENTS COTTAGE | 2013-01-02 | 162,172 | 35,821 | SL | 31.5 | 5,148 | 0 | 0 | |
| SLIDE CONSTRUCTION | 2013-01-02 | 37,800 | 35,100 | SL | 7 | 2,700 | 0 | 0 | |
| SMALL EQUIPMENT USED ON THE COMPLEX | 2013-01-02 | 6,888 | 6,396 | SL | 7 | 492 | 0 | 0 | |
| TROY BUILT TILLER | 2013-01-02 | 599 | 559 | SL | 7 | 40 | 0 | 0 | |
| GOLF COURSE REFURBISHMENT | 2013-01-02 | 14,600 | 6,325 | SL | 15 | 973 | 0 | 0 | |
| DACOR COOK TOP GRANNYS HOUSE | 2014-03-15 | 2,899 | 2,277 | SL | 7 | 414 | 0 | 0 | |
| ICE MAKER HOMER HOUSE | 2014-04-15 | 2,216 | 1,743 | SL | 7 | 317 | 0 | 0 | |
| MAC BOOK PRO | 2014-02-15 | 2,545 | 2,002 | SL | 7 | 364 | 0 | 0 | |
| MAYTAG WASHER | 2014-05-10 | 555 | 435 | SL | 7 | 79 | 0 | 0 | |
| GRANDPARENTS COTTAGE | 2014-06-15 | 89,633 | 15,767 | SL | 31.5 | 2,845 | 0 | 0 | |
| SLIDE CONSTRUCTION | 2014-07-15 | 39,467 | 31,009 | SL | 7 | 5,638 | 0 | 0 | |
| SMALL PLAYGROUND EQUIPMENT | 2014-08-15 | 10,279 | 8,074 | SL | 7 | 1,468 | 0 | 0 | |
| HONDA PILOT VEHICLE | 2016-01-08 | 23,822 | 19,705 | M | 5 | 2,744 | 0 | 0 | |
| GRAVELY LAWNMOWER | 2016-08-25 | 5,750 | 3,954 | M | 7 | 513 | 0 | 0 | |
| ENTERTAINMENT CENTER | 2016-10-10 | 1,707 | 1,174 | M | 7 | 152 | 0 | 0 | |
| WEIGHT ROOM EQUIPMENT | 2016-04-13 | 22,065 | 15,172 | M | 7 | 1,970 | 0 | 0 | |
| HAM POND CAMP PROJECT | 2015-01-15 | 788 | 499 | M | 7 | 70 | 0 | 0 | |
| SLIDE CONSTRUCTION | 2014-07-15 | 7,209 | 4,120 | SL | 7 | 1,030 | 0 | 0 | |
| 2017 DODGE CARAVAN | 2017-06-01 | 21,959 | 15,635 | M | 5 | 2,530 | 0 | 0 | |
| WAVERLY TV WALL UNIT HOUSE 1 | 2017-08-01 | 2,779 | 1,564 | M | 7 | 347 | 0 | 0 | |
| 2 EACH TVS | 2017-04-06 | 2,151 | 1,210 | M | 7 | 269 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY FOUNDATION OF N FL | 78,723 | 0 | |
| PUTNAM INVESTMENTS | 5,103 | 0 | |
| GRAY TELEVISION | 1,504 | 0 | |
| OTHER ASSETS | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANNY HS REST 2010 | 636 | 0 | 636 | 0 |
| MINIATURE GOLF COURSE | 18,492 | 0 | 18,492 | 0 |
| D5 DOZIER | 25,000 | 0 | 25,000 | 0 |
| MINITURE GOLF COURSE | 175,813 | 0 | 175,813 | 0 |
| FOLDING BLACK CHAIRS | 1,475 | 0 | 1,475 | 0 |
| ICE MAKER HOMER HOUSE | 2,216 | 0 | 2,216 | 0 |
| NEW WELL AT OLD BOYS HOME | 3,250 | 0 | 3,250 | 0 |
| TROY BUILT TILLER | 599 | 0 | 599 | 0 |
| PAVING | 3,500 | 0 | 3,500 | 0 |
| HOMER HOUSE 2010 | 125 | 0 | 125 | 0 |
| REMODEL HOUSE 3 | 12,541 | 0 | 12,541 | 0 |
| CANOES AND TRAILER | 2,600 | 0 | 2,600 | 0 |
| REBUILD OF HOUSE NO 1 | 354,477 | 0 | 354,477 | 0 |
| VIKING SEWING MACHINE | 3,500 | 0 | 3,500 | 0 |
| MAC BOOK PRO | 2,545 | 0 | 2,545 | 0 |
| OUTDOOR FURNITURE | 520 | 0 | 520 | 0 |
| SLIDE CONSTRUCTION | 7,209 | 0 | 7,209 | 0 |
| DODGE VANN | 8,098 | 0 | 8,098 | 0 |
| REPAIRS | 1,200 | 0 | 1,200 | 0 |
| REBUILD HOUSE 1 2010 | 104,325 | 0 | 104,325 | 0 |
| AIR HANDLER HOMER HOUSE | 2,263 | 0 | 2,263 | 0 |
| TENNIS COURT REFURBISHMENT | 6,000 | 0 | 6,000 | 0 |
| WEIGHT ROOM EQUIPMENT | 22,065 | 0 | 22,065 | 0 |
| MAYTAG WASHER | 555 | 0 | 555 | 0 |
| PHOTO SCANNER | 600 | 0 | 600 | 0 |
| 2017 DODGE CARAVAN | 21,959 | 0 | 21,959 | 0 |
| PORCH PROJECT | 8,583 | 0 | 8,583 | 0 |
| FACILITY | 300,000 | 0 | 300,000 | 0 |
| DISHWASHER FOR HOMER HOUSE | 499 | 0 | 499 | 0 |
| AMP THEATER IMPROVEMENTS | 7,147 | 0 | 7,147 | 0 |
| FURNITURE AND EQUIPMENT | 3,754 | 0 | 3,754 | 0 |
| GRANDPARENTS COTTAGE | 89,633 | 0 | 89,633 | 0 |
| SLIDE CONSTRUCTION | 10,709 | 0 | 10,709 | 0 |
| WAVERLY TV WALL UNIT | 2,779 | 0 | 2,779 | 0 |
| HOUSE NO 2 REMODELING | 23,875 | 0 | 23,875 | 0 |
| HOUSE | 56,000 | 0 | 56,000 | 0 |
| DACOR RENAISSANCE | 3,995 | 0 | 3,995 | 0 |
| REBUILD OF HOUSE NO 1 | 462,097 | 0 | 462,097 | 0 |
| GRANDPARENTS COTTAGE | 162,172 | 0 | 162,172 | 0 |
| SLIDE CONSTRUCTION | 39,467 | 0 | 39,467 | 0 |
| SMALL EQUIPMENT | 20,876 | 0 | 20,876 | 0 |
| 2 EACH TVS | 2,151 | 0 | 2,151 | 0 |
| VISITORS CABIN | 73,253 | 0 | 73,253 | 0 |
| IMPROVEMENTS | 1,250 | 0 | 1,250 | 0 |
| DISHWASHER FOR OLD BOYS HOME | 256 | 0 | 256 | 0 |
| SUMMER CAMP BOYS CABIN 1 | 9,991 | 0 | 9,991 | 0 |
| SLIDE CONSTRUCTION | 37,800 | 0 | 37,800 | 0 |
| SMALL PLAYGROUND EQUIPMENT | 10,279 | 0 | 10,279 | 0 |
| NEW AC UNIT HOMER HOUSE | 4,687 | 0 | 4,687 | 0 |
| STRANGE LOT TF ROAD | 10,000 | 0 | 10,000 | 0 |
| GRANNY HOUSE RESTORATION | 9,690 | 0 | 9,690 | 0 |
| HOUSE NO 3 | 69,780 | 0 | 69,780 | 0 |
| HOMER HOUSE | 191,431 | 0 | 191,431 | 0 |
| SUMMER CAMP BOYS CABIN 2 AND 3 | 12,125 | 0 | 12,125 | 0 |
| SMALL EQUIPMENT USED | 6,888 | 0 | 6,888 | 0 |
| NEW SEPTIC TANK OLD BOYS HOUSE | 6,440 | 0 | 6,440 | 0 |
| HONDA PILOT VEHICLE | 23,822 | 0 | 23,822 | 0 |
| TV CABINET HOUSE 1 | 2,779 | 0 | 2,779 | 0 |
| MINITURE GOLF COURSE | 88,659 | 0 | 88,659 | 0 |
| TREE HOUSE | 23,904 | 0 | 23,904 | 0 |
| HOMER HOUSE | 32,986 | 0 | 32,986 | 0 |
| REBUILD OF HOUSE NO 2 | 31,484 | 0 | 31,484 | 0 |
| TROY BUILT TILLER | 599 | 0 | 599 | 0 |
| FURNITURE AND OTHER EQUIPMENT | 3,753 | 0 | 3,753 | 0 |
| GRAVELY MOWER | 5,750 | 0 | 5,750 | 0 |
| USED WASER AND DRYER | 255 | 0 | 255 | 0 |
| AMP THEATER | 69,559 | 0 | 69,559 | 0 |
| TENNIS COURT REFURBISHMENT | 33,191 | 0 | 33,191 | 0 |
| AMP THEATER | 2,500 | 0 | 2,500 | 0 |
| MATTRESSESS FOR HOMER HOUSE | 1,700 | 0 | 1,700 | 0 |
| GOLF COURSE REFURBISHED | 14,600 | 0 | 14,600 | 0 |
| 3 NEW GENERATORS | 3,000 | 0 | 3,000 | 0 |
| ENTERTAINMENT CENTER | 1,707 | 0 | 1,707 | 0 |
| WASHER AND DRYER SET USED | 200 | 0 | 200 | 0 |
| D REBUILD HOUSE 1 | 3,296 | 0 | 3,296 | 0 |
| PLAY GROUND | 2,460 | 0 | 2,460 | 0 |
| AMP THEATER | 31,290 | 0 | 31,290 | 0 |
| ENTERTAINMENT CENTER | 1,707 | 0 | 1,707 | 0 |
| DACOR COOK TOP GRANNY | 2,899 | 0 | 2,899 | 0 |
| GRANDPARENTS COTTAGE | 43,047 | 0 | 43,047 | 0 |
| HAM POND PROPERTY | 128,288 | 0 | 128,288 | 0 |
| SHOP | 17,169 | 0 | 17,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12 | 0 | 12 | 0 |
| FEES AND FILING EXPENSES | 0 | 0 | 0 | 0 |
| BUSINESS REGISTRATION FEES | 261 | 0 | 261 | 0 |
| BANK SERVICE AND ATM FEES | 674 | 0 | 674 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 145,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HURRICANE EXPENSES | 320 | 0 | 320 | 0 |
| FACILITY REPAIRS MAINTENANCE | 1,022 | 0 | 1,022 | 0 |
| PEST CONTROL | 1,460 | 0 | 1,460 | 0 |
| HOUSEHOLD EXP SUPPLIES | 6,234 | 0 | 6,234 | 0 |
| AUTO LIAB BUILD INSURANCE | 45,051 | 0 | 45,051 | 0 |
| GROUNDS MAINTEMNANCE AND IMPRO | 10,579 | 0 | 10,579 | 0 |
| AUTOMOBILE EXPENSES | 3,768 | 0 | 2,261 | 0 |
| EQUIPMENT RENTAL | 163 | 0 | 163 | 0 |
| POOL MAINTENANCE | 3,185 | 0 | 3,185 | 0 |
| EQUIPMENT REPAIR | 1,747 | 0 | 1,747 | 0 |
| TELEPHONE TELECOMMUNICATIONS | 12,350 | 0 | 12,350 | 0 |
| UTILITIES | 14,970 | 0 | 14,970 | 0 |
| CARPET GOLF COURSE REPAIR | 15 | 0 | 15 | 0 |
| CHILDRENS SCHOOL EXPENSES | 276 | 0 | 276 | 0 |
| CHILDRENS HEALTH INSURANCE | 0 | 0 | 0 | 0 |
| CLOTHING FOR CHILDREN | 6,531 | 0 | 6,531 | 0 |
| CHILDRENS MUSIC EXPENSES | 0 | 0 | 0 | 0 |
| FOOD FOR CHILDREN | 26,186 | 0 | 26,186 | 0 |
| CHILDREN DIRECT EXPENDITURES | 13,570 | 0 | 13,570 | 0 |
| CABLE TELEVISION EXPENSES | 4,408 | 0 | 4,408 | 0 |
| CHILDRENS COLLEGE EXPENSES | 7,654 | 0 | 7,654 | 0 |
| CHILDRENS MEDICAL EXPENSES | 6,423 | 0 | 6,423 | 0 |
| CHILDRENS SCHOOL PICTURES | 126 | 0 | 126 | 0 |
| COMMUNITY OUTREACH MINISTRY | 590 | 0 | 590 | 0 |
| PROGRAMS EXPENSES | 0 | 0 | 0 | 0 |
| OTHER FUND RAISING EXPENSES | 0 | 0 | 0 | 0 |
| INTEREST EXPENSE | 317 | 0 | 317 | 0 |
| MISC EXPENSES | 80 | 0 | 80 | 0 |
| OFFICE SUPPLIES | 774 | 0 | 774 | 0 |
| SUMMER CAMP DIRECTOR | 0 | 0 | 0 | 0 |
| FESTIVAL EXPENSES | 1,262 | 0 | 1,262 | 0 |
| PROPANE | 3,502 | 0 | 0 | 0 |
| FUEL | 0 | 0 | 0 | 0 |
| REPAIR OF GUEST HOUSES | 18,038 | 0 | 18,038 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SAND ROYALTIES | 17,931 | 0 | 17,931 |
| MISC REVENUE | 180 | 0 | 180 |
| PROGRAM SERVICE FEES | 4,850 | 0 | 4,850 |
| Name | Address |
|---|---|
| JOHN AND TONI DRUMMOND |
170 DRUMMOND PLACE JASPER,AL35502 |
| LESSIE B SMITHGALL |
PO BOX 5 GAINESVILLE,GA305031919 |
| BARBARA HARTSFIELD |
311 COOK STREET ST GEORGE ISLAND,FL32328 |
| J BEN WATKINS FOUNDATION |
1330 PREAKNESS POINT TALLAHASSEE,FL32308 |
| JOYCE B WILLIAMS |
3637 WEST 390 PANAMA CITY,FL32405 |
| CIRCLE CITY GLASS |
1663 MONTGOMERY HWY DOTHAN,AL36303 |
| DAVID AND MARY JO FORD |
52 OAK AVENUE MEXICO BEACH,FL32465 |
| CARL HAEFLING |
9615 WATCH HILL DRIVE BAINBRIDGE ISLAND,WA98110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,623 | 0 | 0 | 1,623 |
| OTHER TAXES | 796 | 0 | 0 | 796 |