| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME F | ||
| DOUBLELINE TOTL RET | ||
| ISHARES 20+ | 405,664 | 448,111 |
| ISHARES 7-10 | ||
| ISHARES JP MORGAN EM | ||
| JPM HIGH YIELD FD | 322,032 | 357,701 |
| JPM INFLATION MGD BD | ||
| JPM STRAT INC OPP FD | ||
| MFS EMERGING MKTS DEBT | ||
| PIMCO INCOME FD | 171,500 | 171,420 |
| SCHWAB US TIPS ETF | ||
| SIX CIRCLES ULTRA SHORT | 158,519 | 158,878 |
| VANGUARD INTM TRM IN | ||
| VANGUARD SHORT TERM ETF | ||
| VANGUARD TOTAL BOND | 2,088,211 | 2,285,309 |
| VANGUARD TOTAL INTL BND | 1,578,331 | 1,642,528 |
| BLACKRCK HI YLD | 577,272 | 674,440 |
| VANGUARD MORTGAGE BACKED SEC | 353,425 | 352,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BBH CORE SELECT FD-N | ||
| BLACKROCK INTERNATL | ||
| BROWN ADV JAPAN ALPH | ||
| CAPITAL GR NON US EQUITY | ||
| DODGE & COX INTL STO | ||
| FIDELITY 500 INDEX | ||
| FIDELITY INTL INDEX FUND | 3,563,222 | 4,871,946 |
| HON FKBK RES EBG UBD | ||
| ISHARES CORE MSCI EMERGING | 363,990 | 408,409 |
| ISHARES MSCI EAFEINTL | ||
| ISHARES RUSSEL MIDC | 358,629 | 627,232 |
| ISHARES RUSSELL 2000 ETF | 476,945 | 628,372 |
| JPM BETABUILDERS DEV ASIA | 417,184 | 455,122 |
| JPM EQUITY INC | ||
| JPM GL RES ENH IDX | ||
| JPM GROWTH ADVANTAGE | ||
| JPM US EQUITY | ||
| JPMORGAN BETABUILDERS CANDA ETF | ||
| JPMORGAN BETABUILDERS EUROPE | 184,210 | 220,845 |
| JPMORGAN BETABUILDERS JAPAN | 483,210 | 600,908 |
| MATTHEWS PACIFIC TIG | ||
| MATTHEWS PACIFIC TIGER | 392,771 | 524,093 |
| SIX CIRCLES INTERNATIONAL | 551,377 | 607,650 |
| SIX CIRCLES US UNCONSTRAINED | 1,018,692 | 1,357,063 |
| SPDR S&P 500 ETF TRU | 1,138,340 | 2,189,815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 65,936 | 65,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 14,000 | |||
| FEDERAL TAX PAYMENT - PRIOR YR | 6,710 |