| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,164 | 0 | 6,164 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF (IWM) | AT COST | 4,903 | 13,729 |
| ISHARES CORE U.S. AGGREGATE BOND ETF (AGG) | AT COST | 70,529 | 76,660 |
| PIONEER EQUITY INCOME CLASS A (PYEQX) | AT COST | 50,087 | 59,997 |
| OAKMARK INTERNATIONAL CL I (OAKIX) | AT COST | 12,866 | 23,542 |
| ISHARES CORE S&P SMALL-CAP E (IJR) | AT COST | 20,083 | 55,140 |
| SPDR INDEX SHS FDS DJ WILSHIRE GLOBAL (RWO) | AT COST | 33,474 | 34,990 |
| ISHARES RUSSELL 1000 ETF (IWB) | AT COST | 27,513 | 79,440 |
| ISHARES CORE S&P MID-CAP ETF (IJH) | AT COST | 11,773 | 21,834 |
| DOUBLELINE TOTAL RETURN BD FD CL 1 (DBLTX) | AT COST | 59,968 | 58,186 |
| BRANDYWINE GLOBAL GLBL OPP BD FI (GOBFX) | AT COST | 24,061 | 24,641 |
| STONE RIDGE HIGH YLD REINSRANCE RSK PREM M (SHRMX) | AT COST | 36,544 | 33,113 |
| DOUBLELINE TOTAL RETURN BOND FUND CL N (DLTNX) | AT COST | 8,968 | 8,735 |
| BRANDYWINE GLOBAL GLBL OPPOR BD I (GOBIX) | AT COST | 14,766 | 16,456 |
| DFA EMERGING MARKETS CORE EQUITY (DFCEX) | AT COST | 11,923 | 16,184 |
| DFA INTERNATIONAL CORE EQUITY (DFIEX) | AT COST | 26,435 | 34,658 |
| STONE RIDGE US HEDGED EQUITY (VRLIX) | AT COST | 88,404 | 95,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,912 | 3,912 | 0 | |
| MISCELLANEOUS | 1,044 | 1,044 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 71 | 71 | 0 | |
| INCOME TAXES | 0 | 0 | 0 |