| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOBILE HOME | 2016-12-29 | 8,500 | 1,288 | S/L | 20.0000 | 425 | |||
| CABIN | 2016-12-29 | 118,500 | 9,014 | S/L | 40.0000 | 2,963 | |||
| SHED | 2016-12-29 | 73,000 | 5,553 | S/L | 40.0000 | 1,825 | |||
| BARN | 2016-12-29 | 30,000 | 2,282 | S/L | 40.0000 | 750 | |||
| OFFICE | 2016-12-29 | 10,000 | 761 | S/L | 40.0000 | 250 | |||
| LAND - 27290 N HWY 550 | 2016-12-29 | 805,000 | |||||||
| FENCING @ 27290 N HWY 550 | 2017-07-01 | 38,806 | 4,851 | S/L | 20.0000 | 1,940 | |||
| IRRIGATION PUMP @ 27290 N HWY 550 | 2017-05-01 | 12,477 | 6,655 | S/L | 5.0000 | 2,495 | |||
| SOLAR @27290 N HWY 550 | 2017-11-01 | 68,642 | 7,959 | S/L | 20.0000 | 3,432 | |||
| MOBILE HOME REMODEL | 2017-12-31 | 7,000 | 700 | S/L | 20.0000 | 350 | |||
| TRAILER/OFFICE IMPROVEMENTS | 2018-12-01 | 86,643 | 4,693 | S/L | 20.0000 | 4,332 | |||
| IRRIGATION SYSTEM | 2018-02-01 | 50,318 | 6,429 | S/L | 15.0000 | 3,355 | |||
| '89 TOYOTA TRUCK | 2018-02-01 | 3,000 | 1,917 | S/L | 3.0000 | 1,000 | |||
| IRRIGATION | 2019-04-23 | 2,701 | 120 | S/L | 15.0000 | 180 | |||
| FLAGSTONE PATIO | 2019-08-31 | 4,442 | 74 | S/L | 20.0000 | 222 | |||
| TRAILER REMODEL | 2019-04-23 | 2,412 | 80 | S/L | 20.0000 | 121 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY | 2020-01 | PURCHASE | 2020-06 | 50,120 | 50,000 | 120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND LEASEHOLD IMPROVEMENTS | 516,441 | 76,016 | 440,425 | 516,441 |
| LAND | 805,000 | 805,000 | 805,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUND DUE | 29 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 198 | |||
| BUSINESS REGISTRATION | 155 | 155 | ||
| CONTRACT SERVICE | 4,554 | 4,554 | ||
| D&O INSURANCE | 1,396 | |||
| FIXED ASSETS < 2,500 | 6,210 | 6,210 | ||
| FUEL | 1,779 | 1,779 | ||
| PAYROLL SERVICE FEES | 1,629 | 1,629 | ||
| PRINTING OF PROMOTIONAL ITEMS | 25 | 25 | ||
| PROPERTY INSURANCE | 2,008 | 2,008 | ||
| PROPERTY MAINTENANCE | 4,484 | 4,484 | ||
| SMALL TOOLS AND SUPPLIES | 6,484 | 6,484 | ||
| WASTE DISPOSAL | 226 | 226 | ||
| YARD AND LAND MAINTENANCE | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE REGISTRATION | 72 | 72 |