| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,983,979 | 0 | 2,983,979 | |
| Building | 2,381,285 | 0 | 2,381,285 | |
| Farmhouse | 75,116 | 0 | 75,116 | |
| Equipment | 1,814,640 | 0 | 1,814,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 48,355 | 48,355 | ||
| Repairs & Maintenance | 181,310 | 181,310 | ||
| Leased Land & Equipment | 12,548 | 12,548 | ||
| Communications | 2,222 | 222 | ||
| Utilities | 5,955 | 5,955 | ||
| Fuel | 4,114 | 4,114 | ||
| Supplies | 15,047 | 15,047 | ||
| Fees | 1,329 | 1,329 | ||
| Insurance | 10,154 | 10,154 | ||
| Program Expenses | 6,874 | 6,874 | ||
| Office | 596 | 596 | ||
| Training | 10,000 | 10,000 | ||
| Other | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John Mesching Consulting | 4,000 | 4,000 | ||
| Sandy Syburg Consulting | 16,000 | 16,000 | ||
| Jay Fuhrer Consulting | 1,000 | 1,000 | ||
| Tilth Agronomy Consulting | 700 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 15,857 | 15,857 | ||
| IRS | 126 | 126 |