| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 10,499 | 0 | 10,499 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRCASTLE LTD 4.400% 09/25/23 (00928QAR2) 11,000 QTY | 11,656 | 11,656 |
| AMER AXLE & MANF INC 6.250% 04/01/25 (02406PAR1) 7,000 QTY | 7,245 | 7,245 |
| AMERICAN TOWER CORP 2.900% 01/15/30 (03027XBA7) 9,000 QTY | 9,810 | 9,810 |
| AMERICREDIT AUTOMOBILE REC 3.500% 01/18/24 (03066HAF4) 9,000 QTY | 9,324 | 9,324 |
| AT&T INC 3.650% 06/01/51 (00206RKA9) 16,000 QTY | 16,753 | 16,753 |
| BANK MONTREAL QUE PFD CL 3.803% 12/15/31 (06368BGS1) 7,000 QTY | 7,934 | 7,934 |
| BANK OF AMER CORP 3.194% 07/23/30 (06051GHV4) 10,000 QTY | 11,207 | 11,207 |
| BEMIS CO INC 2.630% 06/19/30 (081437AT2) 8,000 QTY | 8,664 | 8,664 |
| BIOGEN INC 2.250% 05/01/30 (09062XAH6) 8,000 QTY | 8,357 | 8,357 |
| BOARDWALK PIPELINES LLC 3.400% 02/15/31 (096630AH1) 8,000 QTY | 8,347 | 8,347 |
| CAPITAL ONE MULTI-ASSET 0.658% 09/16/24 (14041NFJ5) 9,000 QTY | 9,037 | 9,037 |
| CARMAX AUTO OWNER TRUST 1.970% 04/15/22 (14314WAD3) 13,000 QTY | 1,191 | 1,191 |
| CARPENTER TECHNOLOGY 6.375% 07/15/28 (144285AL7) 4,000 QTY | 4,414 | 4,414 |
| CHARLES SCHWAB CORP 4.000% 12/11/69 (808513BJ3) 5,000 QTY | 5,263 | 5,263 |
| CITIGROUP INC 4.300% 11/20/26 (172967JC6) 12,000 QTY | 13,971 | 13,971 |
| CROWN CASTLE INTL CORP 3.300% 04/03/20 (22822VAR2) 3,000 QTY | 3,358 | 3,358 |
| CUBESMART L P 3.000% 02/15/30 (22966RAF3) 8,000 QTY | 8,748 | 8,748 |
| CVS HEALTH CORP 4.780% 03/25/38 (126650CY4) 9,000 QTY | 11,403 | 11,403 |
| CYRUSONE LP 3.450% 11/15/29 (23283PAR5) 9,000 QTY | 9,682 | 9,682 |
| D.R. HORTON INC 1.400% 10/15/27 (23331ABP3) 11,000 QTY | 11,034 | 11,034 |
| DELTA AIR LINES 2020-AA 2.000% 12/10/29 (247361ZV3) 9,000 QTY | 8,712 | 8,712 |
| ENABLE MIDSTREAM PARTNER 3.900% 05/15/24 (292480AH3) 6,000 QTY | 6,135 | 6,135 |
| ESCROW LEHMAN BROS 0.000% 08/15/09 (524ESC9Q5) 85,000 QTY | 213 | 213 |
| FHLMC PL Q46279 3.500% 02/01/47 (3132WK6R4) 43,000 QTY | 17,888 | 17,888 |
| FHLMC PL QA3869 3.500% 10/01/49 (31339UJN1) 37,000 QTY | 26,763 | 26,763 |
| FHLMC PL RA3606 2.000% 10/01/50 CUSIP 3133KKAF6) 63,000 QTY | 64,895 | 64,895 |
| FHLMC PL RE6066 2.000% 10/01/50 (3133N3W34 20,000 QTY | 20,132 | 20,132 |
| FHLMC PL ZN1448 4.000% 11/01/48 (3131Y7TD9) 24,000 QTY | 8,720 | 8,720 |
| FNMA PL AL6970 3.500% 07/01/35 (3138EPW83) 34,000 QTY | 9,323 | 9,323 |
| FNMA PL AS6709 3.500% 02/01/36 (3138WGN34) 54,000 QTY | 18,723 | 18,723 |
| FNMA PL AS8157 4.50% 05/15/46 (3138WJB31) 27,000 QTY | 11,149 | 11,149 |
| FNMA PL B07242 3.000% 01/01/50 (3140K3BL5) 16,000 QTY | 12,286 | 12,286 |
| FNMA PL B07504 3.000% 01/01/50 (3140K3KS0) 16,000 QTY | 14,121 | 14,121 |
| FNMA PL B08662 3.000% 03/01/50 (3140K4TU4) 8,000 QTY | 5,340 | 5,340 |
| FNMA PL BH5119 3.500% 08/01/47 (3140GTVM9) 22,000 QTY | 12,196 | 12,196 |
| FNMA PL BH7071 4.500% 12/01/47 (3140GV2D6) 20,000 QTY | 10,132 | 10,132 |
| FNMA PL BM2007 4.000% 09/01/48 (3140J6GR2) 7,000 QTY | 2,580 | 2,580 |
| FNMA PL BN7664 4.000% 07/01/49 (3140JQQS5) 22,000 QTY | 13,839 | 13,839 |
| FNMA PL CA1711 4.500% 05/01/48 (3140Q83V5) 44,000 QTY | 21,573 | 21,573 |
| FNMA PL FM1090 4.000% 05/01/49 (3140X4F84) 28,000 QTY | 17,859 | 17,859 |
| FNMA PL FM1567 3.500% 08/01/49 (3140X4W51) 11,000 QTY | 5,497 | 5,497 |
| FNMA PL MA3058 4.000% 07/01/47 (31418CMG6) 70,000 QTY | 26,423 | 26,423 |
| FORD MOTOR CO 8.500% 04/22/20 (345370CV0) 8,000 QTY | 9,004 | 9,004 |
| GENERAL MOTORS CO 6.125% 10/01/25 (37045VAV2) 5,000 QTY | 6,065 | 6,065 |
| GENERAL MOTORS CO 6.600% 04/01/36 (37045VAK6) 7,000 QTY | 9,477 | 9,477 |
| GENL MOTORS FINL CO INC 1.332% 11/06/21 (37045XCN4) 10,000 QTY | 10,034 | 10,034 |
| GOLDMAN SACHS GROUP INC 3.814% 04/23/29 (38141GWV2) 10,000 QTY | 11,574 | 11,574 |
| GS MORTGAGE SECURITIES 3.482% 01/10/45 (36192BAY3) 20,000 QTY | 20,237 | 20,237 |
| HANOVER INSURANCE GROUP 2.500% 09/01/30 (410867AG0) 6,000 QTY | 6,262 | 6,262 |
| HARTFORD HEALTHCARE CORP 3.447% 07/01/54 (41652PAC3) 5,000 QTY | 5,275 | 5,275 |
| HASBRO INC 3.900% 11/19/29 (418056AZ0) 4,000 QTY | 4,530 | 4,530 |
| HEXCEL CORP 3.950% 02/15/27 (428291AN8) 9,000 QTY | 9,728 | 9,728 |
| HOLLYFRONTIER CORP 4.500% 10/01/30 (436106AC2) 3,000 QTY | 3,169 | 3,169 |
| HOLLYFRONTIER CORP 5.875% 04/01/26 (436106AA6) 4,000 QTY | 4,467 | 4,467 |
| HOST HOTELS & RESORTS 3.500% 09/15/30 (44107TAZ9) 10,000 QTY | 10,535 | 10,535 |
| HP ENTERPRISE CO 1.450% 04/01/24 (42824CBJ7) 10,000 QTY | 10,275 | 10,275 |
| JETBLUE AIRWAYS CORP 2.750% 05/15/32 (477143AH4) 9,000 QTY | 8,665 | 8,665 |
| JUNIPER NETWORKS 2.000% 12/10/30 (48203RAP9) 9,000 QTY | 8,879 | 8,879 |
| KINROSS GOLD CORP 5.950% 09/05/14 (496902AN7) 6,000 QTY | 6,827 | 6,827 |
| LIFESTORAGE LP 4.000% 06/15/29 (53227JAB0) 6,000 QTY | 7,017 | 7,017 |
| M/I HOMES INC 4.950% 02/01/28 (55305BAS0) 4,000 QTY | 4,234 | 4,234 |
| MAGNA INTL INC 2.450% 06/15/30 (559222AV6) 6,000 QTY | 6,454 | 6,454 |
| MCDONALD'S CORP 4.200% 04/01/50 (58013MFR0) 3,000 QTY | 3,857 | 3,857 |
| MEGELLAN MIDSTREAM 3.950% 03/01/20 (559080AP1) 3,000 QTY | 3,381 | 3,381 |
| MORGAN STANLEY BAML TRUST 3.708% 05/15/46 (61762DAZ4) 10,000 QTY | 10,310 | 10,310 |
| MOTOROLA SOLUTIONS INC 5.500% 09/01/44 (620076BE8) 12,000 QTY | 15,281 | 15,281 |
| MURPHY OIL CORP 5.750% 08/15/25 (626717AJ1) 7,000 QTY | 6,930 | 6,930 |
| NORTHWELL HEALTHCARE INC 3.809% 11/01/49 (667274AD6) 3,000 QTY | 3,439 | 3,439 |
| NUSTAR LOGISTICS L P 6.075% 02/01/21 (67059TAD7) 6,000 QTY | 6,015 | 6,015 |
| NVR INC 3.000% 05/15/30 (62944TAF2) 6,000 QTY | 6,567 | 6,567 |
| OCCIDENTAL PETROLEUM COR 1.671% 08/15/22 (674599CQ6) 4,000 QTY | 3,920 | 3,920 |
| PACIFIC GAS & ELEC 1.750% 06/16/22 (694308JE8) 5,000 QTY | 5,014 | 5,014 |
| PHYSICIANS REALTY LP 3.950% 01/15/28 (71951QAB8) 10,000 QTY | 10,883 | 10,883 |
| QUANTA SERVICES INC 2.900% 10/01/30 (74762EAF9) 6,000 QTY | 6,433 | 6,433 |
| REXFORD INDL REALTY INC 2.125% 12/01/30 (76169XAA2) 6,000 QTY | 6,008 | 6,008 |
| SOUTHERN CALIF EDISON CO 4.125% 03/01/48 (842400GK3) 4,000 QTY | 4,767 | 4,767 |
| SSM HEALTH CARE 3.823% 06/01/27 (784710AA3) 11,000 QTY | 12,511 | 12,511 |
| STANFORD HEALTH CARE 3.310% 08/15/30 (85434VAB4) 9,000 QTY | 10,250 | 10,250 |
| STARWOOD PPTY TR INC 5.000% 12/15/21 (85571BAG0) 8,000 QTY | 8,134 | 8,134 |
| STIFEL FINANCIAL CORP 4.000% 05/15/30 (860630AG7) 6,000 QTY | 6,856 | 6,856 |
| SYNOVUS FINANCIAL CORP 3.125% 11/01/22 (87161CAL9) 5,000 QTY | 5,192 | 5,192 |
| UNITED AIR 2014-2 A PTT 3.750% 03/03/28 (90932QAA4) 10,000 QTY | 7,294 | 7,294 |
| VERIZON COMMUNICATIONS 3.150% 03/22/30 (92343VFE9) 3,000 QTY | 3,364 | 3,364 |
| VERIZON OWNER TRUST 2.930% 09/20/23 (92347YAA2) 5,000 QTY | 5,097 | 5,097 |
| VULCAN MATERIALS CO 3.500% 06/01/30 (929160AZ2) 4,000 QTY | 4,594 | 4,594 |
| WABTEC 4.150% 03/15/24 (960386AN0) 4,000 QTY | 4,378 | 4,378 |
| WELLS FARGO & CO 2.188% 04/30/26 (95000U2N2) 9,000 QTY | 9,476 | 9,476 |
| WORLD OMNI AUTO REC TR 3.200% 06/17/24 (98162QAD2) 18,000 QTY | 18,620 | 18,620 |
| WYNDHAM WORLDWIDE CORP 4.150% 04/01/24 (98310WAP3) 7,000 QTY | 7,560 | 7,560 |
| XYLEM INC 1.950% 01/30/28 (98419MAM2) 4,000 QTY | 4,218 | 4,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC NEW CL B (BRK.B) 389.000 SHARES | 90,197 | 90,197 |
| COCA COLA CO (KO) 547.000 SHARES | 29,997 | 29,997 |
| GENL MILLS INC (GIS) 521.000 SHARES | 30,635 | 30,635 |
| INTL BUSINESS MACH (IBM) 259.000 SHARES | 32,603 | 32,603 |
| JPMORGAN CHASE & CO (JPM) 786.000 SHARES | 99,877 | 99,877 |
| KELLOGG CO (K) 434.000 SHARES | 27,008 | 27,008 |
| PFIZER INC (PFE) 823.000 SHARES | 30,295 | 30,295 |
| PROCTER & GAMBLE CO (PG) 248.000 SHARES | 34,507 | 34,507 |
| UNITED PARCEL SERVICE INC CL B (UPS) 289.000 SHARES | 48,668 | 48,668 |
| VERIZON COMMUNICATIONS INC (VZ) 505.000 SHARES | 29,669 | 29,669 |
| VIATRIS INC (VTRS) 101.000 SHARES | 1,892 | 1,892 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER FUNDS NEW WORLD FUND CLASS F2 (NFFFX) 5,082.264 SHARES | FMV | 445,664 | 445,664 |
| AQR LONG-SHORT EQUITY FUND CLASS I (QLEIX) 23,262.603 SHARES | FMV | 218,435 | 218,435 |
| BLACKSTONE ALTERNATIVE MULTI-STRATEGY FUND CLASS I (BXMIX) 23,986.911 SHARES | FMV | 245,626 | 245,626 |
| DOUBLELINE FLEXIBLE INCOME FUND CLASS I (DFLEX) 41,782.770 SHARES | FMV | 400,697 | 400,697 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS Y (ODVYX) 7,388.632 SHARES | FMV | 394,996 | 394,996 |
| INVESCO OPPENHEIMER INTERNATIONAL BOND Y (OIBYX) 58,589.192 SHARES | FMV | 342,747 | 342,747 |
| JP MORGAN US LARGE CAP CORE PLUS FUND CL I SHARES (JLPSX) 23,202.171 SHARES | FMV | 557,084 | 557,084 |
| LEGG MASON WESTERN ASSET MACRO OPPORTUNITIES FUND (LAOIX) 18,972.694 SHARES | FMV | 224,826 | 224,826 |
| LOOMIS SAYLES SR FLOATING RATE & FIXED INCOME FUND (LSFYX) 22,870.556 SHARES | FMV | 203,777 | 203,777 |
| LORD ABBETT CREDIT OPPORTUNITIES FUND CLASS A (LARAX) 24,108.004 SHARES | FMV | 250,000 | 250,000 |
| NEUBERGER STRATEGIC INCOME INSTITUTIIONAL CLASS (NSTLX) 34,188.397 SHARES | FMV | 392,483 | 392,483 |
| PIONEER PIONEER FUNDAMENTAL GROWTH FD CL Y CL Y (FUNYX) 8,158.812 SHARES | FMV | 256,676 | 256,676 |
| PRINCIPAL EQUITY INCOME FUND CLASS I (PEIIX) 16,017.026SHARES | FMV | 569,245 | 569,245 |
| PRINCIPAL SPECTRUM PRE AND CAP SEC INCOME FUND INS (PPSIX) 28,026.906 SHARES | FMV | 293,442 | 293,442 |
| PUTNAM ULTRA SHORT DURATION INCOME FUND CLASS Y (PSDYX) 49,787.497 SHARES | FMV | 502,853 | 502,853 |
| T. ROWE PRICE GLOBAL ALLOCATION FUND CLASS NL (RPGAX) 28,774.108 SHARES | FMV | 439,956 | 439,956 |
| VANGUARD INTERNATIONAL GROWTH FUND ADMIRAL (VWILX) 2,234.423 SHARES | FMV | 358,156 | 358,156 |
| VANGUARD TOTAL STOCK MKT ETF (VTI) 2,015.000 SHARES | FMV | 392,200 | 392,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| INSURANCE EXPENSE | 750 | 0 | 750 | |
| OTHER INVESTMENT EXPENSES | 1,013 | 1,013 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISTRIBUTIONS FROM ESCROW LEHMAN BROS BANKRUPTCY | 124 | 124 | 124 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 15,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MANAGER | 20,000 | 0 | 20,000 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 45,242 | 45,242 | 0 |