| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,009 | 903 | 2,106 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOUSE | 1995-01-01 | 14,800 | 13,452 | S/L | 27.5000 | 538 | 538 | ||
| NEW FURNACE | 2003-09-01 | 3,180 | 1,895 | S/L | 27.5000 | 115 | 115 | ||
| DEMOLITION COST-GARAGE | 2008-10-31 | 3,065 | |||||||
| METAL BLDG - GARAGE | 2008-10-31 | 5,500 | 3,071 | S/L | 20.0000 | 275 | 275 | ||
| IMPROVEMENTS-SEWER LINES | 2008-10-31 | 1,313 | 983 | S/L | 15.0000 | 87 | 87 | ||
| IMPROVEMENTS-SEWER LINES | 2009-07-27 | 10,776 | 7,479 | S/L | 15.0000 | 719 | 719 | ||
| IMPROVEMENTS/REMODELING | 2012-07-01 | 9,331 | 2,543 | S/L | 27.5000 | 340 | 340 | ||
| IMPROVEMENTS/REMODELING | 2013-07-01 | 25,765 | 6,090 | S/L | 27.5000 | 937 | 937 | ||
| IMPROVEMENTS/REMODELING-RENTAL HOUSE | 2017-10-15 | 35,805 | 2,930 | S/L | 27.5000 | 1,302 | 1,302 | ||
| IMPROVEMENTS-RENTAL PROPERTY | 2020-07-01 | 43,696 | S/L | 27.5000 | 501 | 501 | |||
| LAND | 2003-07-11 | 175,000 | |||||||
| BUILDING 1 - CHURCH | 2003-07-11 | 28,122 | 11,600 | S/L | 40.0000 | 703 | |||
| BUILDING 2 - POST OFFICE | 2003-07-11 | 5,959 | 2,458 | S/L | 40.0000 | 149 | |||
| BUILDING 3 - PAVILLION | 2003-07-11 | 5,616 | 2,310 | S/L | 40.0000 | 141 | |||
| BUILDING 5 - SHOP/GARAGE | 2003-07-11 | 16,874 | 6,963 | S/L | 40.0000 | 422 | |||
| MAINTENANCE EQUIPMENT | 2003-07-11 | 7,616 | 7,616 | S/L | 7.0000 | ||||
| J.DEERE MOWER | 2000-05-12 | 3,200 | 3,200 | S/L | 7.0000 | ||||
| CONTENTS-EQ. & FIXTURES, CHURCH | 2003-07-11 | 3,375 | 3,375 | S/L | 7.0000 | ||||
| CARPET - CHURCH | 2006-07-11 | 1,273 | 1,273 | S/L | 5.0000 | ||||
| SIGNS - SMALLEST CHURCH | 2006-07-01 | 2,705 | 2,705 | S/L | 10.0000 | ||||
| CASH BOXES | 2009-07-01 | 200 | 200 | S/L | 10.0000 | ||||
| LAND SURVEY | 2010-07-01 | 4,830 | |||||||
| IMPROVEMENTS-CHURCH PROPERTY | 2011-07-01 | 14,162 | 3,009 | S/L | 40.0000 | 354 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 308.283 SHS HARTFORD MIDCAP VALUE | PURCHASE | 2020-10 | 3,903 | 4,550 | -647 | |||||
| 2402.114 SHS AMER. MUTUAL | 2017-12 | PURCHASE | 2020-10 | 100,000 | 86,133 | 13,867 | ||||
| 138000 CAPITAL ONE CD | 2017-12 | PURCHASE | 2020-12 | 138,000 | 138,000 | |||||
| 138000 CAPITAL ONE NA CD | 2017-12 | PURCHASE | 2020-10 | 144,569 | 138,000 | 6,569 | ||||
| 10,335 HARTFORD MID CAP FD | 2015-11 | PURCHASE | 2020-10 | 122,393 | 152,525 | -30,132 | ||||
| 2873.563 JP MORGAN INC BUILDER | 2018-11 | PURCHASE | 2020-10 | 30,000 | 29,439 | 561 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES MUTUAL FUNDS | AT COST | 2,674,483 | |
| COMMON STOCK-PROLOGIS | AT COST | 1,808 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 239,268 | 89,735 | 149,533 | |
| LAND | 182,895 | 182,895 |
| Description | Amount |
|---|---|
| PRIOR ADJUSTMENT | 2,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOUSE | ||||
| PROPERTY INSURANCE | 1,168 | 1,168 | ||
| UTILITIES | 2,377 | 2,377 | ||
| REAL ESTATE TAXES | 1,288 | 1,288 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 1,454 | 1,454 | ||
| PROPERTY REPAIRS | 9,362 | 9,362 | ||
| PROPERTY INSURANCE | 1,169 | 1,169 | ||
| PO BOX RENT | 59 | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF EXCISE TAX OM INVES | 4,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS | 68 | 68 | ||
| PAYROLL TAX | 830 | 830 | ||
| EXCISE TAX ON INVESTMENT INCOME | ||||
| LICENSES | 25 | 25 |