| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,500 | 0 | 11,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.5% | 75,001 | 76,741 |
| AMAZON.COM, INC. 0.4%23 | 74,943 | 75,401 |
| BERKSHIRE HATHAW 2.75%23 | 78,835 | 78,655 |
| BLACKROCK, INC. 06/01/22 | 75,302 | 78,237 |
| CHEVRON CORP 2.1% 05/16/21 | 73,372 | 75,374 |
| CISCO SYSTEMS 2.2% 02/28/21 | 75,106 | 75,230 |
| EXXON MOBILE COR 2.726% 01/01/23 | 73,852 | 78,555 |
| GENERAL DYNAMICS CO 3% | 75,991 | 75,719 |
| GLAXOSNITHKLINE 2.85%22F | 77,674 | 77,532 |
| HONEYWELL INTERN 4.25% 03/01/21 | 75,582 | 75,470 |
| INTEL CORP 2.7%22 | 52,374 | 52,350 |
| JPMORGAN CHASE 4.625% | 76,582 | 76,120 |
| MICROSOFT CORP 2.65% | 75,449 | 78,066 |
| ROYAL BANK OF CA 3.7% | 81,283 | 81,743 |
| SANOFI 3.375% 05/19/23 | 77,044 | 80,436 |
| STATE STREET CORP 3.1% | 80,008 | 79,715 |
| THE TORONTO-DO 3.5% 07/19/23 | 78,474 | 80,987 |
| UNITED PARCEL SERVICE 2.05% | 49,832 | 50,205 |
| U.S. BANCORP 3% 03/15/22 | 75,101 | 77,317 |
| VISA INC. 2.15% | 77,511 | 77,342 |
| WALMART INC. 3.4% | 80,237 | 80,546 |
| WELLS FARGO BK N 3.5% | 50,644 | 51,859 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 77,325 | 91,078 |
| ALLSTATE CORPORATION | 60,770 | 115,427 |
| ALPHABET INC CLASS A | 6,524 | 36,805 |
| ALPHABET INC CLASS C | 47,615 | 148,910 |
| AMAZON.COM INC | 91,315 | 195,416 |
| APPLE | 43,541 | 212,304 |
| ASML HOLDINGS NV | 22,582 | 121,930 |
| BECTON DICKINSON & CO | 71,054 | 81,322 |
| BERKSHIRE HATHAWAY | 67,680 | 121,732 |
| BROADCOM INC | 93,773 | 142,301 |
| CHARLES SCHWAB CORP | 70,145 | 71,604 |
| CHEVRON CORPORATION | 70,731 | 67,560 |
| CITIGROUP INC | 67,953 | 83,241 |
| COMCAST CORPORATION | 55,396 | 104,800 |
| DANAHER CORPORATION | 34,451 | 138,838 |
| ECOLAB INC | 48,447 | 97,362 |
| EXXON MOBIL CORPORATION | 95,993 | 61,830 |
| FACEBOOK INC | 37,728 | 109,264 |
| JPMORGAN CHASE | 66,211 | 136,600 |
| JOHNSON & JOHNSON | 66,473 | 114,101 |
| MASTERCARD INC | 41,092 | 160,623 |
| MICROSOFT CORP | 73,569 | 177,936 |
| MONDELEZ INTL | 64,776 | 92,090 |
| NESTLE SA | 69,732 | 111,910 |
| NIKE INC | 73,100 | 152,080 |
| NOVARTIS AG | 63,001 | 77,905 |
| PEPSICO INCORPORATED | 60,620 | 96,395 |
| PROCTER & GAMBLE | 52,597 | 104,355 |
| RAYTHEON TECHNOLOGIES CO | 70,057 | 89,388 |
| THERMO FISHER SCNTFC | 37,860 | 139,734 |
| US BANCORP | 71,991 | 67,556 |
| UNILEVER NV | 49,306 | 69,414 |
| UNION PACIFIC CORP | 41,854 | 104,110 |
| WALT DISNEY CO | 64,662 | 113,238 |
| ZOETIS INC | 25,408 | 99,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI | AT COST | 136,837 | 198,528 |
| ISHARES CORE MSCI EAFE | AT COST | 62,272 | 69,090 |
| ISHARES CORE S&P MID CAP | AT COST | 71,745 | 114,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 569 | 0 | 569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,964 | 1,626 | |
| INTEREST RECEIVABLE | 11,358 | 10,993 | |
| ESTIMATED TAX PAYMENTS | 3,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES GOFEN & GLOSSBERG LLC | 42,446 | 42,446 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 627 | 0 | 0 | |
| EXCISE TAX ON NII | 1,673 | 0 | 0 |