| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,174 | 3,087 | 3,087 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ESTERO BUILDING 1 - LAND | 2012-01-11 | 330,000 | L | 0 | 0 | ||||
| ESTERO BUILDING 1 - BUILDING | 2012-01-11 | 588,649 | 98,712 | SL | 39.000000000000 | 15,094 | 15,094 | ||
| ESTERO BUILDING 2 - LAND | 2012-01-11 | 181,250 | L | 0 | 0 | ||||
| ESTERO BUILDING 2 - BUILDING | 2012-01-11 | 454,821 | 78,783 | SL | 39.000000000000 | 11,662 | 11,662 | ||
| ESTERO BUILDING 1 - FENCE | 2013-07-01 | 850 | 182 | SL | 15.000000000000 | 28 | 28 | ||
| ESTERO BUILDING 1 - A/C - SUITE B/C | 2013-06-01 | 3,400 | 569 | SL | 39.000000000000 | 87 | 87 | ||
| ESTERO BUILDING 1 - RENOVATION - SUITE B | 2013-12-01 | 5,635 | 864 | SL | 39.000000000000 | 144 | 144 | ||
| ESTERO BUILDING 1 - A/C - AUG 2014 - SUITE B | 2014-08-01 | 9,647 | 1,328 | SL | 39.000000000000 | 247 | 247 | ||
| ESTERO BUILDING 1 - RENOVATION - APR 2014 - SUITE B | 2014-04-01 | 68,010 | 9,955 | SL | 39.000000000000 | 1,744 | 1,744 | ||
| ESTERO BUILDING 1 - RENOVATION - JUN 2014 - SUITE C | 2014-06-01 | 23,662 | 3,364 | SL | 39.000000000000 | 607 | 607 | ||
| ESTERO BUILDING 2 - A/C INTAKE SYSTEM | 2014-07-01 | 6,750 | 944 | SL | 39.000000000000 | 173 | 173 | ||
| ESTERO BUILDING 1 - ROOF REPLACEMENT | 2015-04-15 | 128,637 | 15,528 | SL | 39.000000000000 | 3,298 | 3,298 | ||
| ESTERO BUILDING 2 - ROOF REPLACEMENT | 2015-04-15 | 89,392 | 10,792 | SL | 39.000000000000 | 2,292 | 2,292 | ||
| ESTERO BUILDING 1 - A/C - OCT 2018 - SUITE B | 2018-10-15 | 7,800 | 242 | SL | 39.000000000000 | 200 | 200 | ||
| ESTERO BUILDING 1 - A/C - NOV 2018 - SUITE B | 2018-11-15 | 8,024 | 232 | SL | 39.000000000000 | 206 | 206 | ||
| ESTERO BUILDING 1 - ALARM SYSTEM - SUITE A | 2018-07-01 | 1,997 | 74 | SL | 39.000000000000 | 51 | 51 | ||
| BILTMORE WAY - LAND | 2012-01-11 | 623,700 | L | 0 | 0 | ||||
| BILTMORE WAY - BUILDING | 2012-01-11 | 106,480 | 18,131 | SL | 39.000000000000 | 2,730 | 2,730 | ||
| BILTMORE WAY - PARKING LOT | 2013-01-01 | 3,278 | 709 | SL | 15.000000000000 | 109 | 109 | ||
| BILTMORE WAY - HURRICANE WINDOWS | 2018-07-01 | 34,270 | 1,282 | SL | 39.000000000000 | 879 | 879 | ||
| BILTMORE WAY - ROOF | 2019-06-01 | 29,249 | 406 | SL | 39.000000000000 | 750 | 750 | ||
| SIGNS | 1995-05-01 | 1,874 | 1,874 | 200DB | 7.000000000000 | 0 | 0 | ||
| OCALA-MARION COUNTY-80 ACRE PARCEL | 2012-01-11 | 375,000 | L | 0 | 0 | ||||
| TREES-REFORESTATION | 2013-01-01 | 731 | L | 0 | 0 | ||||
| MARION 2012 CAPITALIZED RE TAX | 2013-01-01 | 1,216 | L | 0 | 0 | ||||
| MARION - GATE INSTALLATION | 2019-07-01 | 1,447 | 200DB | 7.000000000000 | 0 | 207 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAP 4.65% | 65,286 | 68,357 |
| GENL DYNAMICS CORP | 142,322 | 119,056 |
| GOLDMAN SACHS GROUP 4.75% | 89,672 | 102,230 |
| HOME DEPOT INC | 108,343 | 106,248 |
| HONEYWELL INTL INC DEL | 99,983 | 127,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 98,253 | 98,541 |
| ACTIVISION BLIZZARD | 122,051 | 139,275 |
| ALERIAN MLP ETF | 150,852 | 59,531 |
| ALTRIA GROUP INC | 147,742 | 123,000 |
| AMERICAN BOND FUND | 480,000 | 503,162 |
| AMGEN INC | 119,326 | 114,960 |
| APPLE | 100,131 | 119,421 |
| AXA EQUITABLE HLDGS | 100,000 | 106,560 |
| AUTOMATIC DATA PROC | 129,049 | 158,580 |
| BANK OF AMERICA CORP | 100,000 | 109,240 |
| BAXTER INTERNT'L | 112,809 | 104,312 |
| BLACKROCK INC. | 99,997 | 144,308 |
| BLACKSTONE GSO SECURED | 45,500 | 0 |
| BNY MELLON ALCENTRA GLBL | 80,000 | 81,496 |
| BROADCOM LTD | 149,339 | 175,140 |
| CANADIAN NATURAL RES LTD | 173,868 | 115,440 |
| CARNIVAL CORP PAIRED SHS | 89,470 | 28,158 |
| CARRIER GLOBAL CORP | 13,064 | 37,720 |
| CHEVRON CORP | 172,617 | 109,785 |
| CHUBB CORP | 88,429 | 92,352 |
| CISCO SYSTEMS INC COM | 154,721 | 120,825 |
| CITIGROUP INC COM | 95,260 | 73,992 |
| CVS HEALTH CORP | 102,891 | 102,450 |
| DISCOVERY INC SERIES A | 99,270 | 96,288 |
| DISNEY (WALT) CO COM STK 1.21% | 206,114 | 253,652 |
| DOLLAR GENERAL | 101,448 | 105,150 |
| DUKE ENERGY CORP NEW | 97,035 | 100,716 |
| EMERSON ELEC CO | 124,169 | 152,703 |
| EXXON MOBIL CORP COM | 148,577 | 78,318 |
| FREEPORT MCMRAN | 148,676 | 106,682 |
| IBM | 174,746 | 138,468 |
| INTEL CORP | 138,522 | 139,496 |
| INTERCONTINENTAL EXCHANGE | 105,393 | 115,290 |
| INVESCO SENIOR | 150,404 | 113,983 |
| INVESCO ZACKS MULT-ASSET | 187,484 | 180,540 |
| JOHNSON AND JOHNSON COM | 145,093 | 157,380 |
| KRAFT (THE) HEINZ CO | 125,720 | 138,640 |
| LAM RESEARCH CORP | 89,444 | 94,454 |
| MCDONALD'S | 137,500 | 128,748 |
| MEDTRONIC PLC SHS | 103,056 | 105,426 |
| MERCK & CO INC. | 99,510 | 89,980 |
| METLIFE | 76,163 | 75,120 |
| MICROSOFT CORP | 157,302 | 155,694 |
| MORGAN STANLEY | 104,637 | 137,060 |
| NETFLIX COM INC | 96,440 | 108,146 |
| OTIS WORLDWIDE CORP | 19,588 | 33,775 |
| PEPSICO INC | 129,746 | 133,470 |
| PFIZER INC | 96,574 | 88,344 |
| TARGET | 103,807 | 105,918 |
| TRACTOR SUPPLY | 104,904 | 98,406 |
| TRUIST FINL CORP | 130,913 | 143,790 |
| UNITEDHEALTH GROUP INC | 90,404 | 105,204 |
| UNITED PARCEL SERVICE | 112,260 | 117,880 |
| VERIZON COMMUNICATIONS COM | 103,884 | 105,750 |
| VIACOMCBS INC CL B | 101,056 | 74,520 |
| VIATRIS | 5,311 | 5,566 |
| VISA INC | 104,044 | 109,365 |
| WALMART | 137,018 | 129,735 |
| WELLS FARGO & CO NEW DEL | 95,901 | 54,324 |
| WELLS FARGO & CO- PREFERRED STK | 100,000 | 105,520 |
| YUM BRANDS | 99,608 | 119,416 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ESTERO BUILDING 1 - LAND | 330,000 | 0 | 330,000 | |
| ESTERO BUILDING 1 - BUILDING | 588,649 | 113,806 | 474,843 | |
| ESTERO BUILDING 2 - LAND | 181,250 | 0 | 181,250 | |
| ESTERO BUILDING 2 - BUILDING | 454,821 | 90,445 | 364,376 | |
| ESTERO BUILDING 1 - FENCE | 850 | 635 | 215 | |
| ESTERO BUILDING 1 - A/C - SUITE B/C | 3,400 | 656 | 2,744 | |
| ESTERO BUILDING 1 - RENOVATION - SUITE B | 5,635 | 1,008 | 4,627 | |
| ESTERO BUILDING 1 - A/C - AUG 2014 - SUITE B | 9,647 | 1,575 | 8,072 | |
| ESTERO BUILDING 1 - RENOVATION - APR 2014 - SUITE B | 68,010 | 11,699 | 56,311 | |
| ESTERO BUILDING 1 - RENOVATION - JUN 2014 - SUITE C | 23,662 | 3,971 | 19,691 | |
| ESTERO BUILDING 2 - A/C INTAKE SYSTEM | 6,750 | 1,117 | 5,633 | |
| ESTERO BUILDING 1 - ROOF REPLACEMENT | 128,637 | 18,826 | 109,811 | |
| ESTERO BUILDING 2 - ROOF REPLACEMENT | 89,392 | 13,084 | 76,308 | |
| ESTERO BUILDING 1 - A/C - OCT 2018 - SUITE B | 7,800 | 442 | 7,358 | |
| ESTERO BUILDING 1 - A/C - NOV 2018 - SUITE B | 8,024 | 438 | 7,586 | |
| ESTERO BUILDING 1 - ALARM SYSTEM - SUITE A | 1,997 | 125 | 1,872 | |
| BILTMORE WAY - LAND | 623,700 | 0 | 623,700 | |
| BILTMORE WAY - BUILDING | 106,480 | 20,861 | 85,619 | |
| BILTMORE WAY - PARKING LOT | 3,278 | 2,457 | 821 | |
| BILTMORE WAY - HURRICANE WINDOWS | 34,270 | 2,161 | 32,109 | |
| BILTMORE WAY - ROOF | 29,249 | 1,156 | 28,093 | |
| OCALA-MARION COUNTY-80 ACRE PARCEL | 375,000 | 0 | 375,000 | |
| TREES-REFORESTATION | 731 | 0 | 731 | |
| MARION 2012 CAPITALIZED RE TAX | 1,216 | 0 | 1,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CAPITAL G & I | AT COST | 38,530 | 97,223 |
| AMERICAN EURO PACIFIC | AT COST | 195,000 | 267,114 |
| AMERICAN NEW PERSPECTIVE FD | AT COST | 300,000 | 462,698 |
| AMERICAN NEW WORLD FUND CL A | AT COST | 184,107 | 302,541 |
| BLACKROCK CREDIT ALLC INCOME TR | AT COST | 281,880 | 296,965 |
| BLACKROCK ENHANCED EQ DIV TR | AT COST | 219,134 | 254,456 |
| BLACKROCK INT'L OPP FUND | AT COST | 121,453 | 125,045 |
| CALAMOS STRAT TOTAL RETURN FD | AT COST | 151,288 | 225,008 |
| COHEN & STEERS QUALITY INCOME REALTY FD | AT COST | 151,910 | 161,200 |
| COHEN & STEERS SELECT INFRA FUND | AT COST | 200,950 | 312,938 |
| DJIA LIRN ISSUER BOFA 7/28/23 | AT COST | 100,000 | 119,900 |
| EATON VANCE RISK MNGD EQ INC | AT COST | 162,794 | 158,143 |
| EATON VANCE TAX DIV INC FUND | AT COST | 242,235 | 372,488 |
| EATON VANCE TAX-MNGD EQ INC | AT COST | 160,834 | 164,876 |
| GABELLI DIV & INC TR INC TR | AT COST | 242,205 | 359,455 |
| GOLDMAN SACHS STRATEGIC INC FD | AT COST | 640,206 | 610,178 |
| INTL BKT CLIRN 7/23/23 | AT COST | 66,000 | 67,386 |
| INTL BKT CLIRN 9/28/23 | AT COST | 126,260 | 128,406 |
| INTL BKT CLIRN 9/24/21 | AT COST | 68,380 | 70,438 |
| INTL BKT LIRN ISS WFF 9/24/21 | AT COST | 83,120 | 87,193 |
| INTL BKT LIRN ISS BNS 9/30/22 | AT COST | 83,120 | 86,362 |
| INTL BKT CLIRN ISS CS 1/29/21 | AT COST | 32,410 | 32,475 |
| INTL BKT ARN ISS CS 1/29/21 | AT COST | 32,410 | 32,929 |
| J HANCOCK PREF INCOME FUND | AT COST | 169,913 | 154,488 |
| LOOMIS SAYLES STR INC FD | AT COST | 367,969 | 349,335 |
| LORD ABBETT FLOATING RATE FD | AT COST | 400,000 | 349,842 |
| LORD ABBETT SHORT DURATION INCOME FD | AT COST | 500,000 | 461,623 |
| PIMCO INCOME STRATEGY FD | AT COST | 151,105 | 129,090 |
| PIONEER GLOBAL HIGH YIELD FD | AT COST | 145,964 | 125,637 |
| PUTNAM DIVERSIFIED INCOME FUND | AT COST | 500,001 | 438,947 |
| RAYTHEON TECH | AT COST | 43,583 | 71,510 |
| SALESFORCE | AT COST | 91,819 | 89,012 |
| STRYKER CORP | AT COST | 112,539 | 147,024 |
| SP500 NOTES ISSUER CIBC 9/27/24 | AT COST | 93,130 | 99,528 |
| SX5E STEPUP 1/27/23 | AT COST | 218,190 | 218,190 |
| VIRTUS MULTI SECTOR SHORT TERM | AT COST | 393,615 | 393,055 |
| VOYA PRIME RATE TRUST | AT COST | 151,838 | 102,140 |
| WESTERN ASSET HIGH INCOME OPPOR FD | AT COST | 151,876 | 116,325 |
| GCT PROPERTIES, LP | AT COST | 278,473 | 1,350,000 |
| KGG PROPERTIES, LP | AT COST | 171,251 | 375,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,282 | 5,282 | 5,282 |
| UNEXPIRED COVERED CALLS | -78,986 | -102,322 | -102,322 |
| ESTIMATED TAX PAYMENTS | 7,466 | 8,908 | 8,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,257 | 3,257 | 0 | |
| STORAGE RENTAL | 1,615 | 808 | 807 | |
| SAFE DEPOSIT BOX | 254 | 127 | 127 | |
| PROPERTY MAINTENANCE ESTERO 1 | 79,422 | 79,422 | 0 | |
| PROPERTY MAINTENANCE 504 | 83,289 | 83,289 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 43 | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 13,892 | 0 | 0 | |
| TAXES AND LICENSES | 13,279 | 10,202 | 3,077 |