| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 825 | 825 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMMON TRUST FUND | 2020-01 | PURCHASE | 2020-12 | 30,973 | 30,973 | |||||
| COMMON TRUST FUND | 2019-02 | PURCHASE | 2020-12 | 8,102 | 8,102 | |||||
| FEDERATED HERMES INST | 2013-04 | PURCHASE | 2020-03 | 24,782 | 30,900 | -6,118 | ||||
| FEDERATED HERMES ULTRASHORT | 2016-02 | PURCHASE | 2020-09 | 61,140 | 60,500 | 640 | ||||
| FIDELITY GROWTH CO | 2016-09 | PURCHASE | 2020-09 | 50,000 | 23,255 | 26,745 | ||||
| VANGUARD INDEX TRUST | 2019-08 | PURCHASE | 2020-09 | 25,000 | 22,129 | 2,871 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 440 SH EXXON MOBIL | 2,881 | 18,137 |
| 550 SH SOUTHERN CORP | 3,957 | 33,787 |
| 800 INTEL CORP | 5,659 | 39,856 |
| 200 JOHNSON & JOHNSON | 4,506 | 31,476 |
| 335 PEPSICO INC | 8,623 | 49,680 |
| 884 SH AT&T INC | 12,508 | 25,424 |
| 1247.68 SH FM LARGECAP EQUITY | 82,643 | 89,328 |
| 21666.089 SH FIRST MIDWEST FIXED INC | 236,927 | 241,682 |
| 2476.693 SH FM SMALL CAP EQUITY | 112,939 | 137,841 |
| 1875.447 SH FM GEMS FUND | 33,749 | 36,970 |
| 660 SH NEXTERA ENERGY | 3,155 | 50,919 |
| 3101.615 FEDERATED RF INST | ||
| 12808.612VANGUARD FIXED INCOME | 137,000 | 141,279 |
| 3771.645 FIDELITY GROWTH 25 | 66,745 | 123,974 |
| 1256.802 VANGUARD S/T INFL | 31,000 | 32,187 |
| 1194.626 VANGUARD INFLAT PROT | 30,810 | 33,832 |
| 474.904 T ROWE PRICE MID CAP | 40,000 | 53,750 |
| 1750.973 MORGAN STANLEY RF INTL | 45,000 | 72,595 |
| 1010.509 VANGUARD EQUITY INCOME | 75,000 | 80,162 |
| 324.872 VANGUARD 500 INDEX | 87,871 | 112,591 |
| 4243.281 DODGE & COX INC FD | 60,000 | 62,164 |
| 6660.162 FEDERATED ULTRA BOND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 70 | 70 |
| Description | Amount |
|---|---|
| ESTIMATED TAX PAYMENTS | 313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 16,204 | 16,204 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR 2019 INCOME IN 2020 | 4,613 |