| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,324 | 2,324 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT EFT | 70,318 | 144,812 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST CURRENT YIELD | 20,043 | 25,424 |
| VANGUARD VALUE ETF | 27,934 | 31,881 |
| VANGUARD REIT ETF (VNQ) | 35,037 | 38,558 |
| ISHARS MORNINGSTAR | 37,791 | 94,312 |
| ISHARES MSCI EMERGING | 107,199 | 131,773 |
| VANGUARD INDEX FUND LARGE CAP | 121,109 | 220,554 |
| ISHARES MSCI EAFE | 209,195 | 229,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CD GOLDMAN SACHS BK USA | AT COST | 249,308 | 271,248 |
| ISHARES CORE S & P TOTAL U.S. STOCK MARKET ETF | AT COST | 346,446 | 416,787 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 261 | 261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,278 | 2,278 | 0 | |
| MANAGEMENT FEES | 12,093 | 12,093 | 0 | |
| BANK SERVICE FEES | 150 | 150 | 0 |