| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,285 | 40,285 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SECURITY EQUIPMENT | 2000-11-01 | 29,353 | 29,353 | S/L | 5.0000 | ||||
| BUILDING | 2000-11-01 | 2,349,384 | 1,125,752 | S/L | 40.0000 | 58,735 | 58,735 | ||
| FURNITURE AND FIXTURES | 2000-11-01 | 71,855 | 71,855 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT | 2000-11-01 | 25,302 | 25,302 | S/L | 5.0000 | ||||
| BUILDING | 2001-07-01 | 270,963 | 125,319 | S/L | 40.0000 | 6,774 | 6,774 | ||
| OFFICE EQUIPMENT | 2001-07-01 | 2,067 | 2,067 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2001-07-01 | 4,032 | 4,032 | S/L | 10.0000 | ||||
| SECURITY EQUIPMENT | 2001-01-09 | 6,921 | 6,921 | S/L | 5.0000 | ||||
| LAND | 2000-11-01 | 91,000 | |||||||
| BUILDING | 2002-07-01 | 8,213 | 3,589 | S/L | 40.0000 | 206 | 206 | ||
| FURNITURE AND FIXTURES | 2002-07-01 | 4,080 | 4,080 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2003-07-01 | 9,934 | 9,934 | S/L | 10.0000 | ||||
| FURNITURE AND FIXTURES | 2004-11-01 | 2,437 | 2,437 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2004-05-01 | 956 | 376 | S/L | 40.0000 | 24 | 24 | ||
| EQUIPMENT | 2004-07-05 | 2,365 | 2,365 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-10-04 | 8,596 | 8,596 | S/L | 5.0000 | ||||
| FURNITURE AND FIXTURES | 2005-12-19 | 964 | 964 | S/L | 5.0000 | ||||
| COMPUTER AND PRINTER | 2006-07-01 | 4,740 | 4,740 | S/L | 5.0000 | ||||
| FENCE | 2006-02-13 | 705 | 705 | S/L | 7.0000 | ||||
| DESK AND MIRROR | 2006-01-23 | 825 | 825 | S/L | 5.0000 | ||||
| CHAIRS | 2006-02-20 | 1,438 | 1,438 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2007-09-24 | 1,135 | 345 | S/L | 40.0000 | 28 | 28 | ||
| FURNITURE AND FIXTURES | 2007-12-07 | 3,608 | 3,608 | S/L | 5.0000 | ||||
| COMPUTER & PRINTER | 2007-11-09 | 906 | 906 | S/L | 5.0000 | ||||
| WINDOWS | 2008-01-07 | 4,410 | 1,321 | S/L | 40.0000 | 110 | 110 | ||
| INSULATION | 2008-11-03 | 5,635 | 1,574 | S/L | 40.0000 | 140 | 140 | ||
| OFFICE EQUIPMENT | 2009-06-30 | 895 | 895 | S/L | 7.0000 | ||||
| DELL PRECISION T3500 | 2011-06-29 | 1,217 | 1,217 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2014-11-25 | 1,011 | 943 | 200DB | 7.0000 | 45 | 45 | ||
| FENCE | 2014-09-15 | 12,975 | 9,336 | 150DB | 15.0000 | 383 | 383 | ||
| HVAC IMPROVEMENTS | 2015-11-23 | 17,550 | 1,838 | S/L | 39.0000 | 450 | 450 | ||
| KILN | 2015-03-11 | 4,428 | 3,934 | 200DB | 7.0000 | 198 | 198 | ||
| NEW ROOF - ECKSTEIN | 2019-01-23 | 28,600 | 703 | S/L | 39.0000 | 733 | 733 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,887,500 | 1,525,096 | 1,362,404 | 1,362,404 |
| LAND | 91,000 | 91,000 | 91,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 5,907 | 5,907 | 5,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 16,549 | 16,549 | ||
| INSTRUCTION | 57,275 | 57,275 | ||
| INSURANCE | 12,596 | 12,596 | ||
| MAINTENANCE | 20,042 | 20,042 | ||
| MISCELLANEOUS EXPENSE | 1,044 | 1,044 | ||
| OFFICE EXPENSE | 8,956 | 8,956 | ||
| PAYROLL PROCESSING | 3,053 | 3,053 | ||
| PROMOTIONAL | 2,463 | 2,463 | ||
| SECURITY | 4,830 | 4,830 | ||
| TEACHING SUPPLIES | 1,342 | 1,342 | ||
| TELEPHONE | 4,561 | 4,561 | ||
| UTILITIES | 15,570 | 15,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN - SBA | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,025 | 15,025 | ||
| PROPERTY TAX | 396 | 396 | ||
| OHIO TAX | 200 | 200 |