| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30420103 AMERICAN WATER WORKS | 24,651 | 46,041 |
| 37833100 APPLE INC | 10,064 | 111,460 |
| 110122108 BRISTOL MYERS SQUIBB | 11,428 | 22,145 |
| 125523100 CIGNA CORP | 8,210 | 16,654 |
| 194162103 COLGATE-PALMOLIVE CO | 7,627 | 21,720 |
| 244199105 DEERE & CO | 17,275 | 78,025 |
| 437076102 HOME DEPOT INC | 13,551 | 57,108 |
| 438516106 HONEYWELL INTL INC | 8,542 | 53,813 |
| 580135101 MCDONALD'S CORP | 9,690 | 39,697 |
| 594918104 MICROSOFT CORP | 13,942 | 115,881 |
| 713448108 PEPSICO INC | 13,079 | 29,957 |
| 742718109 PROCTER & GAMBLE CO | 14,636 | 33,254 |
| 743315103 PROGRESSIVE CORP OHI | 8 | 143,277 |
| 863667101 STRYKER CORP | 10,252 | 12,252 |
| 882508104 TEXAS INSTRUMENTS IN | 12,116 | 18,875 |
| 911363109 UNITED RENTALS INC | 20,692 | 85,111 |
| 931427108 WALGREENS BOOTS ALLI | 8,016 | 9,771 |
| 87612E106 TARGET CORP | 12,017 | 29,127 |
| 00287Y109 ABBVIE INC | 5,586 | 29,895 |
| 02079K107 ALPHABET INC/CA-CL C | 5,095 | 31,534 |
| 02079K305 ALPHABET INC/CA-CL A | 5,096 | 31,548 |
| 03027X100 AMERICAN TOWER CORP | 10,730 | 11,223 |
| 17275R102 CISCO SYSTEMS INC | 9,589 | 27,208 |
| 46625H100 JPMORGAN CHASE & CO | 25,008 | 74,336 |
| 58933Y105 MERCK & CO INC | 11,763 | 31,820 |
| 68389X105 ORACLE CORP | 9,076 | 40,690 |
| 92220P105 VARIAN MEDICAL SYSTE | 6,579 | 37,627 |
| 92343V104 VERIZON COMMUNICATIO | 6,504 | 13,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 173,199 | 183,527 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 83,376 | 102,801 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 40,112 | 170,278 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 47,464 | 62,349 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,651 | 46,270 |
| 741481105 T ROWE PRICE HIGH YI | AT COST | 56,000 | 53,425 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 33,095 | 36,179 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 10,000 | 9,433 |
| 92204A876 VANGUARD UTILITIES E | AT COST | 9,921 | 15,506 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 255 |
| ROUNDING ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 793 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 193 | 193 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |