| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John W Hulterstrom CPA | 2,020 | 1,717 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lynn Building | 1993-03-01 | 950,000 | 843,052 | SL | 29.0000 | 32,759 | |||
| Improvements | 1993-03-01 | 16,357 | 3,384 | SL | 29.0000 | 564 | |||
| A/C Units | 2018-06-04 | 12,600 | 3,528 | 200DB | 14.40 % | 1,814 | |||
| Concrete Drives | 2018-06-06 | 67,645 | 2,675 | SL | 2.56 % | 1,734 | |||
| Concrete Parking Lot | 2019-02-06 | 45,240 | 1,017 | SL | 2.56 % | 1,160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,600 | 5,342 | 7,258 | |
| Buildings | 950,000 | 875,811 | 74,189 | |
| Improvements | 129,242 | 10,534 | 118,708 | |
| Land | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 33,579 | 28,542 | ||
| Roundingoi | 1 | 1 | ||
| Scholarship returned | 900 | 765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rent Deposits: King | 2,500 | 2,500 |
| Rent Deposits: Omidi | 1,050 | 1,050 |
| Rent Depotist: Raja | 1,360 | 1,360 |
| Payroll Taxes Payable | 1,854 | 2,949 |
| Rent Depos-Super Spa | 1,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 941 | 419 | 356 | ||
| Franchise Tax Board | 10 | 9 | ||
| Registrar of Charitable Trusts | 50 | 43 |