| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 1,105 | 552 | 0 | 553 |
| TAX AND ACCOUNTING ADVICE-NIELSEN & CO | 7,200 | 5,760 | 0 | 1,440 |
| Contractor | Explanation |
|---|---|
| JESSIE ROTHMAN-CHURCH | MONTHLY BOOKKEEPING SERVICES |
| MERRILL LYNCH | INVESTMENT ADVICE FOR MERRILL LYNCH ACCOUNT |
| NIELSEN & COMPANY PC CPAs & CONSULTANTS | PREPARATION OF ANNUAL FORM 990-PF AND TAX-RELATED CONSULTATIONS. |
| UBS BUSINESS SERVICES ACCOUNT | INVESTMENT ADVICE FOR UBS ACCOUNTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CC POWER STATION 12/18/13 | 2013-12-31 | 2,011 | 1,579 | SL | 7.14 % | 144 | |||
| APPLE IPAD | 2015-12-02 | 673 | 609 | 200DB | 9.58 % | 64 | |||
| CC HORSE TRAILER | 2016-06-01 | 1,800 | 921 | SL | 7.0000 | 257 | |||
| CC FENCES - 2016 | 2016-08-01 | 63,025 | 21,535 | SL | 10.0000 | 6,303 | |||
| CC GREENHOUSE DOME | 2016-09-30 | 69,790 | 22,682 | SL | 10.0000 | 6,979 | |||
| CC BARN - 2016 | 2017-07-01 | 54,552 | 3,440 | SL | 2.56 % | 1,399 | |||
| CC BARN - 2017 | 2017-07-01 | 388,775 | 24,512 | SL | 2.56 % | 9,968 | |||
| CC GREENHOUSE DOME | 2017-07-01 | 30,280 | 7,570 | SL | 10.0000 | 3,028 | |||
| CC FENCES & GATES 2017 | 2017-07-01 | 24,000 | 6,000 | SL | 10.0000 | 2,400 | |||
| CC BARN - 2018 | 2018-07-27 | 1,425 | 54 | SL | 2.56 % | 37 | |||
| CC FENCES & GATES 2018 | 2018-08-10 | 7,621 | 1,080 | SL | 10.0000 | 762 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH MUTUTAL FUNDS | 320,494 | 355,367 |
| MERRILL LYNCH - DONATED STOCKS | 126,801 | 141,134 |
| UBS SECURITIES | 181,931 | 266,959 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,973 | 4,973 | ||
| Machinery and Equipment | 8,410 | 7,500 | 910 | 910 |
| Buildings | 544,822 | 79,669 | 465,153 | 465,153 |
| Improvements | 94,646 | 38,080 | 56,566 | 56,566 |
| Land | 4,106,567 | 4,106,567 | 5,375,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 1,800 | 1,800 | 1,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO MILEAGE REIMB | 433 | 433 | ||
| BANK CHARGES- CC | 150 | 150 | ||
| DUES FOR ORG SUPPORT | 2,703 | 2,703 | ||
| INSURANCE - D&O | 2,420 | 2,420 | ||
| INSURANCE - PROPERTY CC | 4,530 | 4,530 | ||
| INTERNET EXPENSE | 513 | 513 | ||
| LICENSES & PERMITS - CC | 150 | 150 | ||
| LICENSES & PERMITS - OREG | 10 | 10 | ||
| MAINTENANCE - CC | 4,258 | 4,258 | ||
| MEALS, MEEETINGS, ENTERTAINMENT | 289 | 289 | ||
| OFFICE EXPENSES | 633 | 633 | ||
| PAYROLL PROCESSING | 1,655 | 331 | 1,324 | |
| POSTAGE AND DELIVERY | 446 | 446 | ||
| TELEPHONE | 934 | 934 | ||
| UTILITIES CC | 764 | 764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 13,182 | 13,182 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - CASH BASIS | 5,444 | 5,444 | 5,444 | |
| FOREIGN TAXES PD FROM DIVIDENDS | 423 | 423 | ||
| PAYROLL TAXES | 8,628 | 1,726 | 6,902 | |
| PERSONAL PROP TAX TRAILER LIC - CC | 59 | 59 |