| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,150 | 1,150 | 1,150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES Core S&P SMALLCAP | AT COST | 115,959 | 331,300 |
| ISHARES Core S&P MIDCAP | AT COST | 107,032 | 315,097 |
| VANGUARD FTSE EMERG MKT ETF | AT COST | 116,677 | 160,653 |
| SH iShares MSCI EAFE ETF | AT COST | 294,799 | 372,602 |
| Schwab Short-term US Treasury ET | AT COST | ||
| iShares Core S&P 500 ETF | AT COST | 725,057 | 1,155,075 |
| iShares 3-7 Year Treasury Bond ETF | AT COST | 122,573 | 133,512 |
| Schwab US REIT ETF | AT COST | 41,837 | 42,526 |
| iShares 1-5 Year Investment Grade | AT COST | 379,049 | 390,107 |
| iShares Short Term Corporate Bond ETF | AT COST | ||
| iShares Intermediate Term Corporate Bond | AT COST | ||
| iShares 5-10 Year Investment Grade Corp | AT COST | 235,459 | 254,142 |
| Invesco Taxable Municipal Bond ETF | AT COST | 41,979 | 49,011 |
| iShares 7-10 Year Treasury Bond ETF | AT COST | 53,230 | 54,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,681 | 1,681 | 1,681 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Amount |
|---|---|
| Rounding Variances | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 17,057 | 17,057 | 17,057 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Based on Investment Income | 1,131 |