| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 19,534 | 9,767 | 9,767 | 9,767 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-Residency | 2017-07-01 | 1,034,700 | 66,327 | SL | 39.000000000000 | 26,531 | 0 | 26,531 | |
| Land-Residency | 2017-07-01 | 2,008,300 | L | 0 | 0 | 0 | |||
| Alarm System | 2019-09-30 | 6,814 | 243 | SL | 7.000000000000 | 973 | 0 | 973 | |
| Building-Renovations | 2019-10-08 | 325,985 | 2,090 | SL | 39.000000000000 | 8,359 | 0 | 8,359 | |
| Building-Renovations | 2020-12-29 | 32,697 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| F&F Additions | 2020-07-20 | 1,413 | SL | 7.000000000000 | 84 | 0 | 84 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55000 units Caterpillar Financial Services | 55,029 | 55,029 |
| 100000 units Bank Nova Scotia B C | 101,474 | 101,474 |
| 100000 units Morgan Stanley | 101,106 | 101,106 |
| 25000 units Citigroup Inc | 25,534 | 25,534 |
| 50000 units Norther TR Corp | 51,585 | 51,585 |
| 50000 units Apple Inc | 51,460 | 51,460 |
| 75000 units US Bancorp | 77,959 | 77,959 |
| 100000 units Citigroup Inc | 103,493 | 103,493 |
| 50000 units Amgen Inc | 52,036 | 52,036 |
| 50000 units JP Morgan Chase | 53,028 | 53,028 |
| 100000 units JP Morgan Chase | 107,248 | 107,248 |
| 25000 units Berkshire Hathaway | 26,456 | 26,456 |
| 100000 units Costellation Brands Inc | 109,712 | 109,712 |
| 75000 units American Honda Fin Corp | 77,988 | 77,988 |
| 50000 units Glaxosmithkline Cap Inc | 53,784 | 53,784 |
| 50000 units Northrop Grumman Corp | 54,417 | 54,417 |
| 50000 units Burlington Northern Sante Fe | 54,816 | 54,816 |
| 50000 units Bank New York Mellon Corp | 55,568 | 55,568 |
| 50000 units Bank of America Corp | 56,003 | 56,003 |
| 100000 units IBM | 108,711 | 108,711 |
| 50000 units Aon PLC | 54,605 | 54,605 |
| 100000 units Amazon.com Inc | 109,222 | 109,222 |
| 100000 units Walt Disney Co | 104,886 | 104,886 |
| 100000 units Coco Cola Co | 105,306 | 105,306 |
| 100000 units Paypal Holdings Inc | 107,463 | 107,463 |
| 50000 units Goldman Sachs Group Inc | 55,951 | 55,951 |
| 50000 units McDonalds Corp | 55,692 | 55,692 |
| 100000 units S&P Global Inc | 114,036 | 114,036 |
| 200000 units Comcast Corp | 225,698 | 225,698 |
| 100000 units McDonalds Corp | 115,461 | 115,461 |
| 50000 units Stryker Corporation | 57,032 | 57,032 |
| 70000 units Nextera Energy | 78,956 | 78,956 |
| 50000 units Wells Fargo & Co | 50,006 | 50,006 |
| 50000 units TD Ameritrade Holding Corp | 56,438 | 56,438 |
| 100000 units Roper Technologies Inc | 101,736 | 101,736 |
| 50000 units DR Horton Inc | 50,329 | 50,329 |
| 50000 units Walt Disney Co | 54,215 | 54,215 |
| 70000 units Boeing Co | 74,837 | 74,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1570.920 units Invesco Developing Markets | 85,317 | 85,317 |
| 2617.282 units Artisan International Investor Class | 90,584 | 90,584 |
| 1413.759 units American Europacific Growth Fund | 97,761 | 97,761 |
| 2756.850 units Goldman Sachs Emerging Markets | 83,257 | 83,257 |
| 7820.961 units T Rowe Price Overseas Stock Fund | 94,243 | 94,243 |
| 720 units iShares Russell 1000 Index Fund | 152,524 | 152,524 |
| 1900 units Vanguard Tax-Managed International Fund | 89,699 | 89,699 |
| 1550 units Vanguard International Eq Index Allworld | 90,458 | 90,458 |
| 1727 units Vanguard International Eq Index FTSE | 86,540 | 86,540 |
| 300 units Accenture PLC | 78,363 | 78,363 |
| 475 units Eaton Corp PLC | 57,066 | 57,066 |
| 200 units Linde PLC | 52,702 | 52,702 |
| 750 units Medtronic PLC | 87,855 | 87,855 |
| 525 units Chubb Limited | 80,808 | 80,808 |
| 2050 units Activision Blizzard Inc | 190,342 | 190,342 |
| 1175 units Akami Technologies | 123,363 | 123,363 |
| 65 units Alphabet Inc | 113,922 | 113,922 |
| 30 units Amazon.com | 97,708 | 97,708 |
| 1000 units American Water Works Company Inc | 153,470 | 153,470 |
| 900 units Ametek Inc | 108,846 | 108,846 |
| 600 units Amphenol Corp | 78,462 | 78,462 |
| 1000 units Apple Inc | 132,690 | 132,690 |
| 390 units Berkshire Hathaway Inc Class B | 90,429 | 90,429 |
| 2175 units Borg Warner Inc | 84,042 | 84,042 |
| 250 units CME Group Inc | 45,512 | 45,512 |
| 1050 units Cerner Corp | 82,404 | 82,404 |
| 1000 units Cognizant Technology Solutions | 81,950 | 81,950 |
| 400 units Colgate-Palmolive Co | 34,204 | 34,204 |
| 150 units Costco Wholesale Corp | 56,517 | 56,517 |
| 825 units Cullen/Frost Bankers Inc. | 71,965 | 71,965 |
| 975 units Walt Disney Co | 176,650 | 176,650 |
| 175 units Ecolab Inc | 37,863 | 37,863 |
| 475 units Facebook Inc | 129,751 | 129,751 |
| 475 units Hershey Company | 72,357 | 72,357 |
| 250 units Home Depot Inc | 66,405 | 66,405 |
| 250 units Idexx Laboratories Inc | 124,967 | 124,967 |
| 150 units Intuit Inc | 56,978 | 56,978 |
| 775 units JP Morgan Chase & Co. | 98,479 | 98,479 |
| 425 units Johnson & Johnson | 66,887 | 66,887 |
| 900 units Merck & Co Inc | 73,620 | 73,620 |
| 50 units Mettler-Toledo International Inc | 56,984 | 56,984 |
| 650 units Microsoft Inc | 144,573 | 144,573 |
| 850 units Microchip Technology Inc | 117,394 | 117,394 |
| 1200 units Nextera Energy Inc | 92,580 | 92,580 |
| 900 units Northern Trust Corp | 83,826 | 83,826 |
| 575 units Oshkosh Corp | 49,490 | 49,490 |
| 400 units Palo Alto Networks Inc | 142,156 | 142,156 |
| 400 units Pepsico Inc | 59,320 | 59,320 |
| 1000 units Polaris Inc | 95,280 | 95,280 |
| 425 units Procter & Gamble Co | 59,135 | 59,135 |
| 200 units Quaker Chemical Corp | 50,678 | 50,678 |
| 1225 units Qualcomm Inc | 186,617 | 186,617 |
| 375 units Rockwell Automation Inc | 94,054 | 94,054 |
| 150 units Roper Technologies Inc | 64,664 | 64,664 |
| 50 units Sherwin-Williams Co | 36,746 | 36,746 |
| 275 units Stryker Corporation | 67,386 | 67,386 |
| 1300 units TJX Companies Inc | 88,777 | 88,777 |
| 225 units Teleflex Incorporated | 92,603 | 92,603 |
| 1575 units US Bancorp | 73,379 | 73,379 |
| 1100 units Unilever PLC | 66,396 | 66,396 |
| 300 units Union Pacific Corp | 62,466 | 62,466 |
| 300 units Unitedhealth Group Inc | 105,204 | 105,204 |
| 150 units Visa Inc | 32,809 | 32,809 |
| 400 units Waste Connections Inc | 41,028 | 41,028 |
| 525 units WEX Inc | 106,853 | 106,853 |
| 300 units Zoetis Inc | 49,650 | 49,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25000 units American Express 2.4% | FMV | 26,119 | 26,119 |
| 425 units American Tower Corp | FMV | 95,396 | 95,396 |
| 100000 units Capital One 2.05% | FMV | 103,982 | 103,982 |
| 110 units Equinix Inc | FMV | 78,560 | 78,560 |
| 250000 units First Financial Bank | FMV | 250,246 | 250,246 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building-Residency | 1,034,700 | 92,858 | 941,842 | 941,842 |
| Land-Residency | 2,008,300 | 0 | 2,008,300 | 2,008,300 |
| Alarm System | 6,814 | 1,216 | 5,598 | 5,598 |
| Building-Renovations | 325,985 | 10,449 | 315,536 | 315,536 |
| Building-Renovations | 32,697 | 0 | 32,697 | 32,697 |
| F&F Additions | 1,413 | 84 | 1,329 | 1,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 19,107 | 0 | 0 | 19,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork & Antique Collection | 330,950 | 300,665 | 300,665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 20,253 | 0 | 0 | 20,253 |
| Insurance | 19,078 | 0 | 0 | 19,078 |
| Staff Development | 1,145 | 0 | 0 | 1,145 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 916,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP Loan | 0 | 27,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractor Fees | 119,004 | 0 | 0 | 119,004 |
| Appraisal Fees | 200 | 0 | 0 | 200 |
| Consulting Services | 17,526 | 0 | 0 | 17,526 |
| Investment Fees | 31,075 | 31,075 | 31,075 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,963 | 349 | 349 | 6,614 |
| Property Taxes | 35,227 | 0 | 0 | 35,227 |
| Excise Taxes | 7,538 | 0 | 0 | 0 |
| Foreign Taxes | 877 | 877 | 877 | 0 |