| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 2,575 | 1,287 | 1,288 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HAT STAND | 2002-02-01 | 715 | 415 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE DESK | 2002-10-30 | 1,750 | 1,250 | SL | 7.000000000000 | 0 | 0 | ||
| TWO DESK CHAIRS | 2002-07-29 | 735 | 535 | SL | 7.000000000000 | 0 | 0 | ||
| BOOK SHELF | 2002-07-26 | 760 | 510 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINETS | 2002-07-22 | 1,933 | 1,433 | SL | 7.000000000000 | 0 | 0 | ||
| BOX & TABLE | 2002-01-11 | 1,993 | 1,593 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINETS | 2003-05-30 | 1,860 | 1,460 | SL | 7.000000000000 | 0 | 0 | ||
| PEDESTAL FILE | 2003-06-01 | 416 | 341 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE RM TABLE | 2003-06-09 | 2,700 | 1,900 | SL | 7.000000000000 | 0 | 0 | ||
| DESK | 2003-07-06 | 2,320 | 1,856 | SL | 7.000000000000 | 0 | 0 | ||
| CONF. RM CHAIRS | 2003-06-05 | 2,508 | 2,006 | SL | 7.000000000000 | 0 | 0 | ||
| DESK #4 | 2004-06-03 | 2,280 | 1,824 | SL | 7.000000000000 | 0 | 0 | ||
| ANTIQUE CHINESE TABLE | 2005-01-09 | 610 | 488 | SL | 7.000000000000 | 0 | 0 | ||
| LG DESK | 2006-02-11 | 2,495 | 1,996 | SL | 7.000000000000 | 0 | 0 | ||
| CONFERENCE RM TABLE | 2006-11-11 | 995 | 796 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2007-09-04 | 857 | 685 | SL | 7.000000000000 | 0 | 0 | ||
| KITCHEN | 2003-08-15 | 1,230 | 1,230 | SL | 3.000000000000 | 0 | 0 | ||
| CARPET 301 | 2006-02-22 | 3,820 | 3,820 | SL | 5.000000000000 | 0 | 0 | ||
| CONTRUCTION/PAINT | 2006-03-01 | 6,033 | 6,033 | SL | 5.000000000000 | 0 | 0 | ||
| HALSTEAD ELECTRONICS/WIRES | 2006-04-01 | 3,158 | 3,158 | SL | 5.000000000000 | 0 | 0 | ||
| VILLAGE PAINT/BLINDS | 2006-04-01 | 663 | 663 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2002-07-12 | 2,373 | 1,973 | SL | 5.000000000000 | 0 | 0 | ||
| SIEMENS PHONE SYSTEM | 2002-07-26 | 357 | 357 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER #2 | 2003-01-06 | 1,353 | 1,153 | SL | 5.000000000000 | 0 | 0 | ||
| HP 5550 PRINTER | 2003-05-26 | 130 | 105 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2003-06-25 | 169 | 119 | SL | 5.000000000000 | 0 | 0 | ||
| MICROWAVE | 2003-10-21 | 100 | 75 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER #3 | 2003-06-09 | 1,356 | 1,089 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2003-08-25 | 2,272 | 1,859 | SL | 5.000000000000 | 0 | 0 | ||
| PANASONIC SYSTEM #1 | 2003-05-23 | 1,450 | 1,160 | SL | 5.000000000000 | 0 | 0 | ||
| PANASONIC SYSTEM #2 | 2003-06-27 | 1,803 | 1,443 | SL | 5.000000000000 | 0 | 0 | ||
| HP DESKJET 6122 | 2003-07-07 | 193 | 124 | SL | 5.000000000000 | 0 | 0 | ||
| PROJECTOR | 2004-09-09 | 1,393 | 1,000 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2004-04-02 | 390 | 332 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER #5 | 2004-09-28 | 1,673 | 1,422 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER #9150 | 2006-02-20 | 3,730 | 3,170 | SL | 5.000000000000 | 0 | 0 | ||
| HALSTEAD ELEC.TELEPHONE (2) | 2006-03-07 | 390 | 332 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2006-03-18 | 372 | 316 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER DIMENSION 9150 | 2006-08-17 | 3,430 | 2,915 | SL | 5.000000000000 | 0 | 0 | ||
| NEW COPIER | 2008-04-14 | 4,900 | 4,165 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER E6400 | 2008-09-01 | 2,895 | 2,461 | SL | 5.000000000000 | 0 | 0 | ||
| HP OFFICE JET PRO 8500 | 2009-07-14 | 303 | 257 | SL | 5.000000000000 | 0 | 0 | ||
| OPTIPLEX 780 | 2011-12-21 | 3,228 | 3,228 | SL | 5.000000000000 | 0 | 0 | ||
| MAC COMPUTER | 2011-12-21 | 2,299 | 2,299 | SL | 5.000000000000 | 0 | 0 | ||
| OPLTIPLEX 380 | 2011-12-21 | 1,405 | 1,405 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERJET PRINTER | 2011-12-31 | 567 | 567 | SL | 5.000000000000 | 0 | 0 | ||
| JP 304 A LASE JET PRINTER | 2012-10-09 | 547 | 547 | SL | 5.000000000000 | 0 | 0 | ||
| NEW DELL XPS 13 LAPTOP | 2017-01-01 | 3,207 | 1,925 | SL | 5.000000000000 | 641 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD S/T INVESTMENT (VFSTX) | FMV | 887,093 | 887,093 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HAT STAND | 715 | 415 | 300 | |
| CONFERENCE DESK | 1,750 | 1,250 | 500 | |
| TWO DESK CHAIRS | 735 | 535 | 200 | |
| BOOK SHELF | 760 | 510 | 250 | |
| FILE CABINETS | 1,933 | 1,433 | 500 | |
| BOX & TABLE | 1,993 | 1,593 | 400 | |
| FILE CABINETS | 1,860 | 1,460 | 400 | |
| PEDESTAL FILE | 416 | 341 | 75 | |
| CONFERENCE RM TABLE | 2,700 | 1,900 | 800 | |
| DESK | 2,320 | 1,856 | 464 | |
| CONF. RM CHAIRS | 2,508 | 2,006 | 502 | |
| DESK #4 | 2,280 | 1,824 | 456 | |
| ANTIQUE CHINESE TABLE | 610 | 488 | 122 | |
| LG DESK | 2,495 | 1,996 | 499 | |
| CONFERENCE RM TABLE | 995 | 796 | 199 | |
| FILE CABINET | 857 | 685 | 172 | |
| KITCHEN | 1,230 | 1,230 | 0 | |
| CARPET 301 | 3,820 | 3,820 | 0 | |
| CONTRUCTION/PAINT | 6,033 | 6,033 | 0 | |
| HALSTEAD ELECTRONICS/WIRES | 3,158 | 3,158 | 0 | |
| VILLAGE PAINT/BLINDS | 663 | 663 | 0 | |
| DELL COMPUTER | 2,373 | 1,973 | 400 | |
| SIEMENS PHONE SYSTEM | 357 | 357 | 0 | |
| DELL COMPUTER #2 | 1,353 | 1,153 | 200 | |
| HP 5550 PRINTER | 130 | 105 | 25 | |
| REFRIGERATOR | 169 | 119 | 50 | |
| MICROWAVE | 100 | 75 | 25 | |
| DELL COMPUTER #3 | 1,356 | 1,089 | 267 | |
| DELL LAPTOP | 2,272 | 1,859 | 413 | |
| PANASONIC SYSTEM #1 | 1,450 | 1,160 | 290 | |
| PANASONIC SYSTEM #2 | 1,803 | 1,443 | 360 | |
| HP DESKJET 6122 | 193 | 124 | 69 | |
| PROJECTOR | 1,393 | 1,000 | 393 | |
| PRINTER | 390 | 332 | 58 | |
| DELL COMPUTER #5 | 1,673 | 1,422 | 251 | |
| DELL COMPUTER #9150 | 3,730 | 3,170 | 560 | |
| HALSTEAD ELEC.TELEPHONE (2) | 390 | 332 | 58 | |
| PRINTER | 372 | 316 | 56 | |
| COMPUTER DIMENSION 9150 | 3,430 | 2,915 | 515 | |
| NEW COPIER | 4,900 | 4,165 | 735 | |
| COMPUTER E6400 | 2,895 | 2,461 | 434 | |
| HP OFFICE JET PRO 8500 | 303 | 257 | 46 | |
| OPTIPLEX 780 | 3,228 | 3,228 | 0 | |
| MAC COMPUTER | 2,299 | 2,299 | 0 | |
| OPLTIPLEX 380 | 1,405 | 1,405 | 0 | |
| HP LASERJET PRINTER | 567 | 567 | 0 | |
| JP 304 A LASE JET PRINTER | 547 | 547 | 0 | |
| NEW DELL XPS 13 LAPTOP | 3,207 | 2,566 | 641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,225 | 1,225 | 1,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,383 | 0 | 3,383 | |
| OFFICE SUPPLIES | 775 | 0 | 775 | |
| TELEPHONE | 3,959 | 0 | 3,959 | |
| COMPUTER FEES | 8,846 | 0 | 8,846 | |
| DUES & SUBSCRIPTIONS | 7,356 | 0 | 7,356 | |
| FILING FEE | 250 | 0 | 250 | |
| PAYROLL PROCESSING FEES | 1,624 | 0 | 1,624 | |
| POSTAGE AND DELIVERY | 1,061 | 0 | 1,061 | |
| BANK SERVICE CHARGE | 120 | 0 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 22,855 |