| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 48,862 | 54,059 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,811 | 29,408 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 32,970 | 40,757 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 52,569 | 70,023 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 32,737 | 47,299 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 66,663 | 72,234 |
| 557492485 MADISON MID CAP FUND | AT COST | 45,207 | 53,415 |
| 592905749 METROPOLITAN WEST UN | AT COST | 30,598 | 31,072 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 20,529 | 32,457 |
| 957663503 WESTERN ASSET CORE P | AT COST | 25,850 | 28,732 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 74,900 | 91,298 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 63,583 | 68,937 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 49,178 | 74,605 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 39,612 | 41,877 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 72,321 | 77,439 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,379 | 40,349 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 73,290 | 69,324 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,640 | 58,088 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 66,136 | 66,377 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 66,150 | 68,555 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 19,596 | 31,794 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 33,904 | 40,586 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 43,034 | 49,193 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 34,309 | 39,984 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| 2020 TRANSACTION POSTED IN 2021 | 2,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 528 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,240 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 364 | 364 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |