| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,750 | 6,750 | 6,750 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 10,407 | 53,888 |
| BERKSHIRE HATHAWAY SERIES B | 65,180 | 84,864 |
| JOHNSON CONTROLS | 14,382 | 48,787 |
| MEDTRONIC PLC | 28,611 | 43,750 |
| TE CONNECTIVITY LTD | 9,602 | 56,653 |
| INVESCO 1940 BUYBACK | 22,768 | 31,394 |
| BLACKROCK FDS MID CAP | 50,146 | 80,277 |
| COLUMBIA CONTRARIAN CORE | 31,395 | 36,843 |
| COLUMBIA DIVIDEND INCOME FD ADV | 60,547 | 65,087 |
| FEDERATED KAUFMANN SMALL CAP | 66,177 | 93,624 |
| AMERICAN FUNDS NEW PERSPECTIVE | 87,270 | 124,399 |
| AMERICAN FUNDS NEW WORLD | 80,150 | 114,375 |
| NATIXIS US EQUITY | 66,282 | 76,757 |
| JANUS HENDERSON BALANCED FD | 109,154 | 132,836 |
| LOOMIS SAYLES GLOBAL | 57,954 | 69,530 |
| JP MORGAN VALUE ADVANTAGE | 57,486 | 58,227 |
| LORD ABBETT GROWTH | 32,635 | 60,691 |
| OAKMARK INTERNATIONAL | 25,746 | 32,800 |
| JP MORGAN EMERGING MARKETS | 25,541 | 42,829 |
| JP MORGAN GROWTH ADVANTAGE | 69,424 | 102,130 |
| PIMCO INCOME FD | 142,261 | 144,308 |
| COHEN & STEERS INFRASTRUCTURE | 28,959 | 37,252 |
| JANUS HENDERSON ENTERPRISE FUND | 90,557 | 111,621 |
| AMERICAN AIRLINES GROUP | 20,216 | 11,115 |
| TESLA INC | 10,006 | 183,474 |
| FT 8305 SELECT DSIP | 29,227 | 32,036 |
| ALLIANZGI INC & GRO | 85,904 | 101,237 |
| DODGE & COX STOCK | 57,409 | 60,904 |
| DOUBLELINE SHILLER ENHANCED | 105,762 | 128,207 |
| JP MORGAN HEDGED EQUITY | 102,309 | 124,363 |
| AMAZON | 20,402 | 35,826 |
| CRISPR THERAPEUTICS | 14,496 | 24,191 |
| FT UNIT 8430 S&P | 126,361 | 129,510 |
| FT UNIT 8634 SELECT | 46,115 | 53,639 |
| COLUMBIA DIVIDEND INCOME FD CL 1 | 26,519 | 34,810 |
| KENSINGTON DYNAMIC GROWTH | 18,082 | 18,714 |
| KENGSINGTON MANAGED INCOME | 101,712 | 104,383 |
| OCCIDENTAL PETE CORP | 277 | 381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,740 | 554 | 554 |
| NONDIVIDENDS RECEIVABLE | 6,165 | 198 | 198 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 2,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 1,242 | 1,242 | 1,242 | 0 |
| STATE CHARITABLE REGISTRATION | 15 | 15 | 15 | 0 |
| INVESTMENT EXPENSE | 25 | 25 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 15,959 | 15,959 | 15,959 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 112 | 112 | 112 | 0 |
| FEDERAL TAX - 2019 BALANCE DUE | 1,275 | 1,275 | 1,275 | 0 |