| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs ABT | 54,745 | 54,745 |
| 500 shs ABBV | 53,575 | 53,575 |
| 1000 shs MO | 41,000 | 41,000 |
| 4000 shs AAPL | 530,760 | 530,760 |
| 1000 shs T | 28,760 | 28,760 |
| 1000 shs BAC | 30,310 | 30,310 |
| 1000 shs BMY | 62,030 | 62,030 |
| 1052 shs BTI | 39,439 | 39,439 |
| 100 shs CC | 2,479 | 2,479 |
| 500 shs CVX | 42,225 | 42,225 |
| 1000 shs KO | 54,840 | 54,840 |
| 500 shs COP | 19,995 | 19,995 |
| 1000 shs ED | 72,270 | 72,270 |
| 547 shs CTVA | 21,180 | 21,180 |
| 500 shs CVS | 34,150 | 34,150 |
| 547 shs DOW | 30,359 | 30,359 |
| 547 shs DD | 38,897 | 38,897 |
| 500 shs GIS | 29,400 | 29,400 |
| 500 shs HRL | 23,305 | 23,305 |
| 500 shs INTC | 24,910 | 24,910 |
| 500 shs IP | 24,860 | 24,860 |
| 500 shs JNJ | 78,690 | 78,690 |
| 500 shs KMB | 67,415 | 67,415 |
| 1000 shs MRK | 81,800 | 81,800 |
| 1000 shs MSFT | 222,420 | 222,420 |
| 1000 shs PFE | 36,810 | 36,810 |
| 500 shs PM | 41,395 | 41,395 |
| 400 shs PSX | 27,976 | 27,976 |
| 500 shs STX | 31,080 | 31,080 |
| 500 shs SO | 30,715 | 30,715 |
| 1000 shs SBUX | 106,980 | 106,980 |
| 1000 shs VZ | 58,750 | 58,750 |
| 124 shs VTRS | 2,324 | 2,324 |
| 800 shs VOD | 13,184 | 13,184 |
| 1000 shs WM | 117,930 | 117,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage | 24 | 0 | 24 | |
| Miscellaneous Fees | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 214,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 9,841 | 9,841 | 0 | |
| Trustee Fees | 18,159 | 0 | 18,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 898 | 0 | 0 | |
| Property Taxes | 409 | 205 | 204 |