| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL-CAP E | 112,747 | 184,786 |
| 30231G102 EXXON MOBIL CORP COM | 24,981 | 24,207 |
| 674599105 OCCIDENTAL PETE CORP | 15,050 | 16,573 |
| 806857108 SCHLUMBERGER LTD COM | 16,899 | 10,102 |
| 009158106 AIR PRODS & CHEMS IN | 17,350 | 19,206 |
| 369550108 GENERAL DYNAMICS COR | 21,874 | 22,795 |
| 88579Y101 3M CO COM | 18,099 | 32,392 |
| 913017109 UNITED TECHNOLOGIES | 13,995 | 21,828 |
| 437076102 HOME DEPOT INC COM | 15,656 | 24,914 |
| 609207105 MONDELEZ INTL INC CO | 23,123 | 22,417 |
| 713448108 PEPSICO INC COM | 14,945 | 28,172 |
| 718172109 PHILIP MORRIS INTL I | ||
| 742718109 PROCTER & GAMBLE CO | 20,053 | 28,495 |
| 478160104 JOHNSON & JOHNSON CO | 29,316 | 49,039 |
| 717081103 PFIZER INC COM | 27,050 | 37,539 |
| 09247X101 BLACKROCK INC CL A | 14,636 | 15,713 |
| 46625H100 J P MORGAN CHASE & C | 14,544 | 42,465 |
| 949746101 WELLS FARGO & CO NEW | 17,042 | 23,040 |
| 037833100 APPLE INC COM | 14,987 | 45,745 |
| 053015103 AUTOMATIC DATA PROCE | 25,687 | 38,025 |
| 17275R102 CISCO SYS INC COM | 13,614 | 29,464 |
| 594918104 MICROSOFT CORP COM | 23,876 | 49,769 |
| 00206R102 AT&T INC COM | 17,944 | 13,985 |
| 438516106 HONEYWELL INTL INC C | 12,371 | 23,121 |
| 023135106 AMAZON COM INC COM | 20,959 | 52,569 |
| 580135101 MCDONALDS CORP COM | 8,382 | 15,093 |
| 00287Y109 ABBVIE INC COM | 8,916 | 25,352 |
| 151020104 CELGENE CORP COM | 15,967 | 9,934 |
| 58155Q103 MCKESSON CORP COM | 11,706 | 7,733 |
| 92826C839 VISA INC CL A COM | 22,849 | 38,922 |
| 166764100 CHEVRON CORP COM | 25,022 | 22,846 |
| 20825C104 CONOCOPHILLIPS COM | 11,772 | 10,288 |
| 61166W101 MONSANTO CO NEW COM | ||
| 097023105 BOEING CO COM | 6,850 | 17,738 |
| 20030N101 COMCAST CORP NEW CL | 12,427 | 14,812 |
| 654106103 NIKE INC CL B | 20,181 | 25,949 |
| 126650100 CVS HEALTH CORP COM | 14,128 | 12,776 |
| 026874784 AMERICAN INTL GROUP | 12,945 | 9,458 |
| 084670702 BERKSHIRE HATHAWAY I | 25,776 | 36,752 |
| 902973304 US BANCORP DEL COM N | 36,532 | 35,646 |
| 458140100 INTEL CORP COM | 22,656 | 27,689 |
| 92343V104 VERIZON COMMUNICATIO | 14,842 | 16,585 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 334,364 | 315,854 |
| 1261291M7 INTERMEDIATE AGGREGA | 381,117 | 369,884 |
| 1261292H7 INTERNATIONAL EQUITY | 324,499 | 258,865 |
| 02079K107 ALPHABET INC CL C CO | 12,625 | 25,890 |
| 02079K305 ALPHABET INC CL A CO | 17,824 | 31,349 |
| 30303M102 FACEBOOK INC CL A CO | 14,786 | 24,252 |
| 518439104 LAUDER ESTEE COS INC | 13,539 | 19,515 |
| 91324P102 UNITEDHEALTH GROUP I | 13,368 | 23,666 |
| H1467J104 CHUBB LTD COM | 14,575 | 14,856 |
| 617446448 MORGAN STANLEY COM | 24,310 | 24,980 |
| 124857202 CBS CORP NEW CL B CO | ||
| 872540109 TJX COS INC NEW COM | 21,767 | 23,712 |
| 22160K105 COSTCO WHSL CORP NEW | 13,640 | 18,334 |
| 19763T806 COLUMBIA INCOME OPPO | 66,317 | 58,437 |
| 19765M213 COLUMBIA SHORT TERM | 409,511 | 405,485 |
| 19766M824 COLUMBIA EMERGING MA | 189,731 | 205,271 |
| 00846U101 AGILENT TECHNOLOGIES | 14,524 | 14,504 |
| 101137107 BOSTON SCIENTIFIC CO | 10,155 | 10,072 |
| 67066G104 NVIDIA CORP COM | 11,235 | 5,340 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 436 | 436 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 436 | 436 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 2,241 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,622 | 1,622 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,594 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 3,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 563 | 563 | 0 |