| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 300 | 100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC-CL A | 3,197 | 7,011 |
| 03076C106 AMERIPRISE FINANCIAL | 3,267 | 6,024 |
| 031162100 AMGEN INC | 3,093 | 4,368 |
| 036752103 ANTHEM INC | 2,078 | 5,137 |
| 037833100 APPLE INC | 457 | 16,984 |
| 09247X101 BLACKROCK INC | 2,551 | 5,051 |
| 09857L108 BOOKING HOLDINGS INC | 4,132 | 6,682 |
| 110122108 BRISTOL-MYERS SQUIBB | 1,174 | 1,303 |
| 126650100 CVS HEALTH CORP | 2,633 | 1,844 |
| 143658300 CARNIVAL CORP | 2,821 | 1,365 |
| 17275R102 CISCO SYSTEMS INC | 3,517 | 7,294 |
| 174610105 CITIZENS FINANCIAL G | 3,890 | 5,579 |
| 247361702 DELTA AIR LINES INC | 1,996 | 2,011 |
| 254709108 DISCOVER FINANCIAL S | 3,568 | 5,432 |
| 315616102 F5 NETWORKS INC | 3,299 | 6,334 |
| 40412C101 HCA HEALTHCARE INC | 3,337 | 7,072 |
| 437076102 HOME DEPOT INC | 3,967 | 8,765 |
| 44980X109 IPG PHOTONICS CORP | 1,537 | 4,028 |
| 452308109 ILLINOIS TOOL WORKS | 4,137 | 7,136 |
| 458140100 INTEL CORP | 4,017 | 6,526 |
| 46266C105 IQVIA HOLDINGS INC | 2,977 | 6,271 |
| 46625H100 JPMORGAN CHASE & CO | 4,171 | 8,260 |
| 534187109 LINCOLN NATIONAL COR | 2,518 | 2,666 |
| 56585A102 MARATHON PETROLEUM C | 2,796 | 2,399 |
| 62944T105 NVR INC | 3,084 | 8,160 |
| 67066G104 NVIDIA CORP | 1,057 | 8,877 |
| 682189105 ON SEMICONDUCTOR COR | 3,551 | 10,932 |
| 688239201 OSHKOSH CORP | 2,119 | 3,271 |
| 717081103 PFIZER INC | 2,054 | 2,319 |
| 744573106 PUBLIC SERVICE ENTER | 2,034 | 2,798 |
| 745867101 PULTEGROUP INC | 1,973 | 3,708 |
| 74736K101 QORVO INC | 4,533 | 9,644 |
| 767204100 RIO TINTO PLC-SPON A | 3,255 | 5,942 |
| 844741108 SOUTHWEST AIRLINES C | 1,966 | 2,377 |
| 857477103 STATE STREET CORP | 837 | 1,674 |
| 89151E109 TOTAL SE-SPON ADR | 5,110 | 4,359 |
| 89832Q109 TRUIST FINANCIAL COR | 2,846 | 4,026 |
| 907818108 UNION PACIFIC CORP | 2,206 | 4,789 |
| 911363109 UNITED RENTALS INC | 3,219 | 9,044 |
| 913017109 RAYTHEON TECHNOLOGIE | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,980 | 12,975 |
| G6095L109 APTIV PLC | 2,464 | 5,472 |
| H84989104 TE CONNECTIVITY LTD | 3,188 | 6,296 |
| 14448C104 CARRIER GLOBAL CORP | 602 | 1,282 |
| 68902V107 OTIS WORLDWIDE CORP | 902 | 1,148 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,007 | 2,431 |
| 92556V106 VIATRIS INC | 101 | 131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 313378CR0 FEDERAL HOME LOAN BA | AT COST | 25,053 | 25,633 |
| 3137EADB2 FREDDIE MAC 2.375% 1 | AT COST | 25,072 | 25,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00143W875 INVESCO DEVELOP MRKT | 46,709 | 46,709 | 63,685 |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 186,452 | 186,452 | 202,473 |
| XXX-XX-XXXX BARON GROWTH FUND-IN | 8,789 | 8,789 | 34,251 |
| XXX-XX-XXXX FIDELITY OVERSEAS FU | 105,298 | 105,298 | 133,310 |
| XXX-XX-XXXX OAKMARK INTERNATIONA | 52,986 | 0 | 0 |
| 52106N459 LAZARD GLBL LSTD INF | 32,951 | 32,951 | 28,820 |
| XXX-XX-XXXX OMEGA HEALTHCARE INV | 1,450 | 1,422 | 1,707 |
| 87234N880 TCW TOTAL RETURN BON | 163,965 | 163,965 | 170,819 |
| XXX-XX-XXXX VANGUARD GROWTH INDE | 45,086 | 45,086 | 89,405 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 44,566 | 44,566 | 64,741 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 125,401 | 119,255 | 174,257 |
| XXX-XX-XXXX FMI INTERNATIONAL FU | 33,283 | 43,748 |
| Description | Amount |
|---|---|
| AMORTIZATION | 83 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| TIMING OF INCOME ADJUSTMENT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 153 | 153 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |