| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 57071854 BAIRD AGGREGATE BOND | AT COST | 330,583 | 352,984 |
| 256210105 DODGE & COX INCOME F | AT COST | 297,140 | 290,983 |
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 178,280 | 178,466 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 222,228 | 237,608 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 118,855 | 121,922 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 218,213 | 267,276 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 131,711 | 185,535 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 653,641 | 664,816 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 111,619 | 180,355 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 148,808 | 150,165 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 116,357 | 121,800 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 166,148 | 179,446 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 286,824 | 297,144 |
| 921939203 VANGUARD INTERNATION | AT COST | 189,891 | 210,994 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 118,855 | 123,309 |
| 957663503 WESTERN ASSET CORE P | AT COST | 441,861 | 473,407 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 164,683 | 213,029 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 293,918 | 331,079 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 192,617 | 178,328 |
| 74256W535 PRINCIPAL BLUE CHIP- | AT COST | 208,006 | 213,630 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 174,761 | 275,891 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 177,663 | 178,280 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 73,103 | 124,121 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 97,770 | 118,422 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 173,991 | 209,473 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 5 |
| 2020 TRANSACTION POSTED IN 2021 | 4,798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 17,198 | 0 | 17,198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 957 | 0 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 6,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,426 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,247 | 1,247 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 377 | 377 | 0 |