| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND - FIXED | |||
| ETF - EQUITY | |||
| MUTUAL FUND - EQUITY | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 12,449 | 14,594 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 7,000 | 8,915 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,300 | 10,904 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 8,528 | 12,388 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 3,124 | 5,937 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,300 | 27,656 |
| 557492485 MADISON MID CAP FUND | AT COST | 12,000 | 13,578 |
| 592905749 METROPOLITAN WEST UN | AT COST | 8,000 | 8,074 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 23,939 | 25,506 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 3,253 | 5,942 |
| 957663503 WESTERN ASSET CORE P | AT COST | 16,000 | 17,800 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,020 | 23,531 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 9,400 | 9,010 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 21,008 | 31,759 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 13,000 | 14,145 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 37,336 | 39,159 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,062 | 9,396 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 18,474 | 17,453 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,300 | 16,668 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,800 | 10,665 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 7,500 | 7,634 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 4,692 | 7,647 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 11,500 | 12,781 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,743 | 10,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 385 | 385 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| 2020 TRANSACTIONS POSTED IN 2021 | 498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 594 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 959 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 61 | 61 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |