| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BOND FD - U | 950,477 | 1,021,632 |
| 92203J308 VANGUARD TTL INTL BN | 818,894 | 878,072 |
| 83002G108 SIX CIRCLES ULTR SHR | 193,626 | 194,013 |
| 464287432 ISHARES 20+ YEAR TRE | 167,488 | 185,333 |
| 464287440 ISHARES 7-10 YEAR TR | 102,008 | 117,071 |
| 693390841 PIMCO HIGH YIELD FUN | 116,906 | 128,201 |
| 74440Y884 PGIM HIGH YIELD-Q | 592,500 | 695,646 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,245,000 | 1,247,462 |
| 83002G884 SIX CIRCLES CREDIT O | 420,000 | 426,634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 23,744 | 40,552 |
| 110122108 BRISTOL-MYERS SQUIBB | 46,287 | 50,741 |
| 172967424 CITIGROUP INC | 37,921 | 58,084 |
| 254687106 WALT DISNEY CO/THE | ||
| 256206103 DODGE & COX INTL STO | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 5,574 | 43,827 |
| 438516106 HONEYWELL INTERNATIO | 17,959 | 94,013 |
| 464287465 ISHARES MSCI EAFE ET | 1,029,028 | 1,390,618 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 42,507 | 79,355 |
| 548661107 LOWE'S COS INC | 15,811 | 68,377 |
| 594918104 MICROSOFT CORP | 30,040 | 314,724 |
| 609207105 MONDELEZ INTERNATION | 17,354 | 44,145 |
| 617446448 MORGAN STANLEY | 27,182 | 87,787 |
| 666807102 NORTHROP GRUMMAN COR | 70,568 | 77,704 |
| 713448108 PEPSICO INC | 39,852 | 61,693 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 39,971 | 40,317 |
| 854502101 STANLEY BLACK & DECK | 30,578 | 52,675 |
| 882508104 TEXAS INSTRUMENTS IN | 39,323 | 100,776 |
| 907818108 UNION PACIFIC CORP | 32,904 | 69,337 |
| 949746101 WELLS FARGO & CO | 33,275 | 33,832 |
| 988498101 YUM] BRANDS INC | 45,124 | 54,823 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 36,077 | 168,180 |
| 02079K305 ALPHABET INC-CL A | 13,918 | 71,858 |
| 09062X103 BIOGEN INC | 15,180 | 12,488 |
| 16119P108 CHARTER COMMUNICATIO | 34,253 | 93,279 |
| 20030N101 COMCAST CORP-CLASS A | 12,661 | 47,212 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 35,730 | 92,601 |
| 31620M106 FIDELITY NATIONAL IN | 22,264 | 50,077 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 57636Q104 MASTERCARD INC - A | 5,600 | 110,651 |
| 58933Y105 MERCK & CO. INC. | 40,990 | 51,698 |
| 65339F101 NEXTERA ENERGY INC | 58,351 | 96,438 |
| 67103H107 O'REILLY AUTOMOTIVE | 32,283 | 46,615 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,664,262 | 3,365,294 |
| 91324P102 UNITEDHEALTH GROUP I | 15,805 | 136,765 |
| 92532F100 VERTEX PHARMACEUTICA | 3,137 | 27,179 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 13,368 | 27,694 |
| 96208T104 WEX INC | 28,959 | 51,697 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 15,564 | 45,560 |
| 023135106 AMAZON.COM INC | 42,057 | 299,638 |
| 032654105 ANALOG DEVICES INC | 66,898 | 72,092 |
| 037833100 APPLE INC | 5,387 | 289,132 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 060505104 BANK OF AMERICA CORP | 15,630 | 54,770 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 391,723 | 442,729 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 50,141 | 82,451 |
| 67066G104 NVIDIA CORP | 17,197 | 50,131 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 55,007 | 74,888 |
| 025816109 AMERICAN EXPRESS CO | 55,577 | 59,488 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 36,217 | 43,982 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 1,443,547 | 1,845,184 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 500,618 | 559,298 |
| 46641Q712 JPMORGAN BETABUILDER | 184,808 | 232,008 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 34,085 | 50,288 |
| 70450Y103 PAYPAL HOLDINGS INC | 57,326 | 144,267 |
| 79466L302 SALESFORCE.COM INC | 25,327 | 46,064 |
| 83002G306 SIX CIRCLES US UNCON | 1,889,850 | 2,385,222 |
| 83002G405 SIX CIRCLES INTL UNC | 1,242,265 | 1,308,182 |
| G5494J103 LINDE PLC | 68,428 | 106,985 |
| 00287Y109 ABBVIE INC | 55,659 | 78,220 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 64,974 | 86,078 |
| 580135101 MCDONALD'S CORP | 26,145 | 27,895 |
| 742718109 PROCTER & GAMBLE CO/ | 34,582 | 45,081 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 66,522 | 96,360 |
| 007903107 ADVANCED MICRO DEVIC | 41,294 | 44,204 |
| 031100100 AMETEK INC | 31,596 | 38,217 |
| 09857L108 BOOKING HOLDINGS INC | 57,760 | 75,727 |
| 461202103 INTUIT INC | 36,715 | 49,760 |
| 46434G103 ISHARES CORE MSCI EM | 413,889 | 465,300 |
| 512807108 LAM RESEARCH CORP | 49,665 | 57,617 |
| 518439104 ESTEE LAUDER COMPANI | 22,769 | 25,022 |
| 693506107 PPG INDUSTRIES INC | 42,856 | 45,574 |
| 75513E101 RAYTHEON TECHNOLOGIE | 47,551 | 45,981 |
| 883556102 THERMO FISHER SCIENT | 59,622 | 81,046 |
| N07059210 ASML HOLDING NV-NY R | 31,373 | 52,186 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 18,488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 16,144 |
| COST BASIS ADJUSTMENT | 444 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,511 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 16,322 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,774 | 9,774 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 621 | 621 | 0 |