| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BOND FD - U | 343,826 | 383,544 |
| 592905764 MTRPLTN WST TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 449,810 | 482,796 |
| 464287176 ISHARES TIPS BOND ET | 57,824 | 65,102 |
| 722005816 PIMCO INV GRD CRD BN | 105,681 | 118,084 |
| 54401E143 LORD ABBETT SHRT DUR | 66,759 | 67,885 |
| 09260B614 BLCKRCK HI YLD BND P | 59,398 | 70,842 |
| 83002G108 SIX CIRCLES ULTR SHR | 112,613 | 112,838 |
| 464287432 ISHARES 20+ YEAR TRE | 112,985 | 126,184 |
| 464287440 ISHARES 7-10 YEAR TR | 128,230 | 145,499 |
| 72201F490 PIMCO INCOME FD-INS | ||
| 54401E218 LORD ABBETT HIGH YIE | 160,000 | 185,381 |
| 83002G702 SIX CIRCLES GLOBAL B | 290,000 | 290,285 |
| 83002G884 SIX CIRCLES CREDIT O | 120,000 | 121,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 5,014 | 8,736 |
| 110122108 BRISTOL-MYERS SQUIBB | 9,934 | 10,917 |
| 172967424 CITIGROUP INC | 6,156 | 12,517 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 1,216 | 9,562 |
| 438516106 HONEYWELL INTERNATIO | 3,548 | 20,207 |
| 464287465 ISHARES MSCI EAFE ET | 264,845 | 335,981 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 9,031 | 17,053 |
| 548661107 LOWE'S COS INC | 2,204 | 14,767 |
| 594918104 MICROSOFT CORP | 5,524 | 67,838 |
| 609207105 MONDELEZ INTERNATION | 3,545 | 9,531 |
| 617446448 MORGAN STANLEY | 5,670 | 18,914 |
| 666807102 NORTHROP GRUMMAN COR | 14,154 | 16,760 |
| 713448108 PEPSICO INC | 8,461 | 13,347 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 7,987 | 8,656 |
| 854502101 STANLEY BLACK & DECK | 5,712 | 11,249 |
| 882508104 TEXAS INSTRUMENTS IN | 6,864 | 21,665 |
| 907818108 UNION PACIFIC CORP | 6,644 | 14,992 |
| 949746101 WELLS FARGO & CO | 7,183 | 7,304 |
| 988498101 YUM] BRANDS INC | 9,590 | 11,833 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 6,020 | 36,789 |
| 02079K305 ALPHABET INC-CL A | 2,571 | 15,774 |
| 09062X103 BIOGEN INC | 3,275 | 2,693 |
| 16119P108 CHARTER COMMUNICATIO | 5,858 | 19,847 |
| 20030N101 COMCAST CORP-CLASS A | 1,641 | 10,166 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 7,555 | 19,941 |
| 31620M106 FIDELITY NATIONAL IN | 4,750 | 10,751 |
| 46434G822 ISHARES MSCI JAPAN E | 54,098 | 73,167 |
| 57636Q104 MASTERCARD INC - A | 1,207 | 23,915 |
| 58933Y105 MERCK & CO. INC. | 8,561 | 11,125 |
| 65339F101 NEXTERA ENERGY INC | 11,139 | 20,753 |
| 67103H107 O'REILLY AUTOMOTIVE | 6,351 | 9,957 |
| 78462F103 SPDR S&P 500 ETF TRU | 290,278 | 516,328 |
| 91324P102 UNITEDHEALTH GROUP I | 3,156 | 29,457 |
| 92532F100 VERTEX PHARMACEUTICA | 682 | 5,909 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,874 | 5,949 |
| 96208T104 WEX INC | 6,137 | 11,194 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 2,772 | 9,851 |
| 023135106 AMAZON.COM INC | 7,323 | 65,139 |
| 032654105 ANALOG DEVICES INC | 14,393 | 15,512 |
| 037833100 APPLE INC | 1,398 | 62,232 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 060505104 BANK OF AMERICA CORP | 2,955 | 11,791 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 9,895 | 17,821 |
| 67066G104 NVIDIA CORP | 3,762 | 10,966 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 11,701 | 16,179 |
| 025816109 AMERICAN EXPRESS CO | 11,886 | 12,816 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 7,770 | 9,487 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 364,226 | 479,422 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 109,778 | 120,091 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 7,323 | 10,815 |
| 70450Y103 PAYPAL HOLDINGS INC | 11,954 | 31,149 |
| 79466L302 SALESFORCE.COM INC | 5,381 | 10,014 |
| 83002G306 SIX CIRCLES US UNCON | 325,750 | 427,255 |
| 83002G405 SIX CIRCLES INTL UNC | 276,747 | 291,312 |
| G5494J103 LINDE PLC | 14,330 | 22,925 |
| 00287Y109 ABBVIE INC | 11,865 | 16,823 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 13,802 | 18,559 |
| 580135101 MCDONALD'S CORP | 5,631 | 6,008 |
| 742718109 PROCTER & GAMBLE CO/ | 7,471 | 9,740 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 14,082 | 20,830 |
| 007903107 ADVANCED MICRO DEVIC | 8,910 | 9,538 |
| 031100100 AMETEK INC | 6,791 | 8,224 |
| 09857L108 BOOKING HOLDINGS INC | 11,677 | 15,591 |
| 461202103 INTUIT INC | 7,812 | 10,636 |
| 46434G103 ISHARES CORE MSCI EM | 118,249 | 133,386 |
| 512807108 LAM RESEARCH CORP | 10,520 | 12,279 |
| 518439104 ESTEE LAUDER COMPANI | 4,815 | 5,324 |
| 693506107 PPG INDUSTRIES INC | 9,213 | 9,807 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,206 | 9,868 |
| 883556102 THERMO FISHER SCIENT | 12,425 | 17,234 |
| N07059210 ASML HOLDING NV-NY R | 6,731 | 11,218 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 78,884 | 75,039 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 55,000 | 55,166 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 52,500 | 58,203 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 54,700 | 56,027 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 4,077 |
| SALES ADJUSTMENT | 458 |
| RETURN OF CAPITAL ADJUSTMENT | 166 |
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 4,094 |
| COST BASIS ADJUSTMENT | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,284 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,516 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,862 | 1,862 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |