| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 780 | 780 | 426 | 354 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2013-01-01 | 835,061 | 104,385 | SL | 40.0000 | 20,877 | |||
| Basement Bathroom | 2019-07-01 | 2,773 | 35 | SL | 40.0000 | 69 | |||
| Driveway to Bathroom | 2019-07-01 | 1,400 | 18 | SL | 40.0000 | 35 | |||
| Trail Access Bridge | 2019-07-01 | 1,477 | 18 | SL | 40.0000 | 37 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOVERNMENT RESERVES | FMV | 8,100 | 8,100 |
| PIMCO TOTAL RETURN CLASS A | FMV | 9,600 | 9,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 840,711 | 125,474 | 715,237 | 715,237 |
| Land | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Check Order | 13 | 13 | ||
| Electricity | 796 | 796 | ||
| Fuel (Kerosene & Propane) | 2,404 | 2,404 | ||
| Insurance | 1,930 | 1,930 | ||
| Landscaping & Tree Work | 2,490 | 2,490 | ||
| Mowing | 2,480 | 2,480 | ||
| PO Box & Postage | 8 | 8 | ||
| Telephone | 490 | 490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fee | 38 | 38 | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 7,890 | 7,890 |