| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3137EADB2 FHLMC 2.375% 01/13/2 | 26,341 | 25,577 |
| 912828B66 US TREAS 2.75% 02/15 | 10,496 | 10,801 |
| 912828J27 US TREAS 2% 02/15/25 | 10,117 | 10,705 |
| 912828K74 US TREAS 2% 08/15/25 | 12,117 | 12,923 |
| 912828MP2 US TREAS 3.625% 02/1 | ||
| 912828ND8 US TREAS 3.5% 05/15/ | ||
| 912828PC8 US TREAS 2.625% 11/1 | ||
| 912828PX2 US TREAS 3.625% 02/1 | ||
| 912828QN3 US TREAS 3.125% 05/1 | 10,734 | 10,109 |
| 912828RC6 US TREAS 2.125% 08/1 | 10,154 | 10,124 |
| 912828UN8 US TREAS 2% 02/15/23 | 14,721 | 15,589 |
| 912828VS6 US TREAS 2.5% 08/15/ | 10,073 | 10,614 |
| 912828WE6 US TREAS 2.75% 11/15 | 15,608 | 16,112 |
| 912828WJ5 US TREAS 2.5% 05/15/ | 10,535 | 10,775 |
| 912828XB1 US TREAS 2.125% 05/1 | 10,299 | 10,791 |
| 912828H86 US TREAS 1.5% 01/31/ | 4,870 | 5,074 |
| 912828P46 US TREAS 1.625% 02/1 | 9,290 | 10,634 |
| 912828R36 US TREAS 1.625% 05/1 | 9,375 | 10,645 |
| 912828V98 US TREAS 2.25% 02/15 | 9,938 | 11,050 |
| 912828X47 US TREAS 1.875% 04/3 | 10,292 | 10,233 |
| 912828XM7 US TREAS 1.625% 07/3 | ||
| 92203J308 VANGUARD TTL INTL BN | 118,316 | 127,157 |
| 921937603 VANGUARD TOT BD MKT | 56,188 | 63,885 |
| 54401E143 LORD ABBETT SHRT DUR | 122,691 | 124,761 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 9128282R0 US TREAS 2.25% 08/15 | 9,432 | 11,084 |
| 912828K58 US TREAS 1.375% 04/3 | ||
| 912828TY6 US TREAS 1.625% 11/1 | 9,552 | 10,278 |
| 464287432 ISHARES 20+ YEAR TRE | 126,415 | 129,654 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 9128283F5 US TREAS 2.25% 11/15 | 4,829 | 5,550 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,068 | 5,790 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,171 | 5,917 |
| 54401E218 LORD ABBETT HIGH YIE | 176,523 | 203,891 |
| 74440Y884 PGIM HIGH YIELD-Q | 52,507 | 61,819 |
| 83002G884 SIX CIRCLES CREDIT O | 131,534 | 133,348 |
| 9128284D9 US TREAS 2.5% 03/31/ | 10,652 | 10,529 |
| 912828G38 US TREAS 2.25% 11/15 | 8,613 | 8,617 |
| 912828TJ9 US TREAS 1.625% 08/1 | 10,292 | 10,243 |
| 912828YB0 US TREAS 1.625% 08/1 | 5,425 | 5,346 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,488 | 5,401 |
| 912828Z94 US TREAS 1.5% 02/15/ | 4,300 | 4,229 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 3,951 | 3,908 |
| 91282CAE1 US TREAS 0.625% 08/1 | 7,834 | 7,795 |
| 91282CAV3 US TREAS 0.875% 11/1 | 5,973 | 5,977 |
| 92206C771 VANGUARD MORTGAGE-BA | 47,697 | 47,636 |
| 92206C870 VANGUARD INT-TERM CO | 47,636 | 48,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 3,386 | 5,896 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,715 | 7,382 |
| 172967424 CITIGROUP INC | 4,582 | 8,447 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 811 | 6,375 |
| 438516106 HONEYWELL INTERNATIO | 2,517 | 13,613 |
| 464287465 ISHARES MSCI EAFE ET | 154,118 | 215,086 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 6,121 | 11,481 |
| 548661107 LOWE'S COS INC | 1,649 | 9,952 |
| 594918104 MICROSOFT CORP | 4,785 | 45,819 |
| 609207105 MONDELEZ INTERNATION | 2,400 | 6,432 |
| 617446448 MORGAN STANLEY | 3,825 | 12,747 |
| 666807102 NORTHROP GRUMMAN COR | 9,669 | 11,275 |
| 713448108 PEPSICO INC | 5,785 | 9,046 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 5,415 | 5,808 |
| 854502101 STANLEY BLACK & DECK | 3,920 | 7,678 |
| 882508104 TEXAS INSTRUMENTS IN | 5,283 | 14,608 |
| 907818108 UNION PACIFIC CORP | 4,523 | 9,995 |
| 949746101 WELLS FARGO & CO | 4,838 | 4,919 |
| 988498101 YUM] BRANDS INC | 6,519 | 8,033 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 4,695 | 24,526 |
| 02079K305 ALPHABET INC-CL A | 1,711 | 10,516 |
| 09062X103 BIOGEN INC | 2,679 | 2,204 |
| 16119P108 CHARTER COMMUNICATIO | 4,364 | 13,893 |
| 20030N101 COMCAST CORP-CLASS A | 1,525 | 6,864 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 5,482 | 13,385 |
| 31620M106 FIDELITY NATIONAL IN | 3,261 | 7,356 |
| 57636Q104 MASTERCARD INC - A | 828 | 16,062 |
| 58933Y105 MERCK & CO. INC. | 5,819 | 7,526 |
| 65339F101 NEXTERA ENERGY INC | 7,454 | 14,041 |
| 67103H107 O'REILLY AUTOMOTIVE | 4,362 | 6,789 |
| 78462F103 SPDR S&P 500 ETF TRU | 973,988 | 1,942,307 |
| 91324P102 UNITEDHEALTH GROUP I | 2,243 | 19,989 |
| 92532F100 VERTEX PHARMACEUTICA | 533 | 4,018 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,926 | 4,000 |
| 96208T104 WEX INC | 4,111 | 7,531 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 1,969 | 6,619 |
| 023135106 AMAZON.COM INC | 7,465 | 42,340 |
| 032654105 ANALOG DEVICES INC | 9,740 | 10,489 |
| 037833100 APPLE INC | 1,341 | 42,063 |
| 060505104 BANK OF AMERICA CORP | 2,491 | 7,972 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 197,736 | 224,059 |
| 655844108 NORFOLK SOUTHERN COR | 6,484 | 11,881 |
| 67066G104 NVIDIA CORP | 2,508 | 7,311 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 7,907 | 10,940 |
| 025816109 AMERICAN EXPRESS CO | 8,029 | 8,585 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 5,252 | 6,416 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 271,393 | 350,186 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q688 JPM BTABLDRS DEV ASI | 64,224 | 74,983 |
| 46641Q696 JPMORGAN BETABUILDER | 187,669 | 207,530 |
| 46641Q712 JPMORGAN BETABUILDER | 193,879 | 227,416 |
| 46641Q720 JPMORGAN BETABUILDER | 61,987 | 70,550 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 5,135 | 7,570 |
| 70450Y103 PAYPAL HOLDINGS INC | 8,195 | 21,078 |
| 79466L302 SALESFORCE.COM INC | 3,582 | 6,676 |
| 83002G306 SIX CIRCLES US UNCON | 572,293 | 760,111 |
| 83002G405 SIX CIRCLES INTL UNC | 463,770 | 493,554 |
| G5494J103 LINDE PLC | 10,001 | 15,547 |
| 00287Y109 ABBVIE INC | 8,096 | 11,358 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 14019V606 AMER FNDS INTL VNTG- | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 9,519 | 12,525 |
| 580135101 MCDONALD'S CORP | 3,821 | 4,077 |
| 742718109 PROCTER & GAMBLE CO/ | 5,017 | 6,540 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 9,672 | 13,993 |
| 007903107 ADVANCED MICRO DEVIC | 5,997 | 6,420 |
| 031100100 AMETEK INC | 4,594 | 5,563 |
| 09857L108 BOOKING HOLDINGS INC | 8,354 | 11,136 |
| 461202103 INTUIT INC | 5,291 | 7,217 |
| 46434G103 ISHARES CORE MSCI EM | 136,664 | 153,239 |
| 512807108 LAM RESEARCH CORP | 7,340 | 8,501 |
| 518439104 ESTEE LAUDER COMPANI | 3,397 | 3,727 |
| 693506107 PPG INDUSTRIES INC | 6,238 | 6,634 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,879 | 6,650 |
| 883556102 THERMO FISHER SCIENT | 8,368 | 11,645 |
| N07059210 ASML HOLDING NV-NY R | 4,683 | 7,804 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 131,605 | 125,824 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 68,139 | 69,315 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 59,649 | 66,129 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 61,843 | 63,580 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 10,036 |
| ACCRUED INT PAID-CARRYOVER | 12 |
| 2021 TRANSACTION POSTED IN 2020 | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 11,071 |
| SALES ADJUSTMENT | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,133 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,131 | 3,131 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |