| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 125 | 125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 373385DG5 GEORGIA ST TXBL-SER | 5,020 | 5,767 |
| 544351MS5 LOS ANGELES CA TXBL- | 5,000 | 5,735 |
| 64971XAY4 NEW YORK CITY NY TRA | 4,804 | 5,590 |
| 64990AKS3 NEW YORK ST DORM AUT | 5,000 | 5,156 |
| 70917S2Y8 PENNSYLVANIA ST HGR | 5,000 | 5,587 |
| 93974D5W4 WASHINGTON ST TXBL-S | 5,000 | 5,822 |
| 00206RCP5 AT&T INC DTD 05/04/2 | 2,824 | 3,640 |
| 00287YBF5 ABBVIE INC DTD 9/18/ | 2,039 | 2,398 |
| 00751YAF3 ADVANCE AUTO PARTS D | 2,994 | 3,047 |
| 025537AJ0 AMERICAN ELECTRIC PO | 2,853 | 3,360 |
| 037833AS9 APPLE INC DTD 05/06/ | 2,013 | 2,202 |
| 06051GEU9 BANK OF AMERICA CORP | 2,971 | 3,181 |
| 06051GJM2 BANK OF AMERICA CORP | 2,124 | 2,086 |
| 084670BS6 BERKSHIRE HATHAWAY I | 2,055 | 2,235 |
| 10112RBB9 BOSTON PROPERTIES LP | 2,994 | 3,349 |
| 126650DP2 CVS DTD 08/21/2020 2 | 1,999 | 2,023 |
| 14040HBG9 CAPITAL ONE FINANCIA | 2,859 | 3,273 |
| 172967FX4 CITIGROUP INC DTD 01 | 2,442 | 3,038 |
| 191216CM0 THE COCA-COLA CO DTD | 2,999 | 3,210 |
| 20030NCT6 COMCAST CORP | 2,999 | 3,611 |
| 21036PBC1 CONSTELLATION BRANDS | 3,078 | 3,655 |
| 22822VAR2 CROWN CASTLE INTL CO | 2,240 | 2,239 |
| 244199BE4 DEERE & COMPANY DTD | 1,971 | 2,057 |
| 26441CAL9 DUKE ENERGY CORP DTD | 3,139 | 3,261 |
| 29364WBD9 ENTERGY LOUISIANA LL | 1,995 | 2,135 |
| 337738AT5 FISERV INC DD 06/24/ | 2,004 | 2,240 |
| 40414LAL3 HCP INC DTD 08/14/20 | 2,951 | 3,319 |
| 427866BG2 HERSHEY CO DTD 06/01 | 1,993 | 2,119 |
| 436106AA6 HOLLYFRONTIER CORP D | 1,058 | 1,117 |
| 437076AS1 HOME DEPOT INC DTD 1 | 2,662 | 3,032 |
| 46625HJH4 JPMORGAN CHASE & CO | 3,021 | 3,176 |
| 49326EEJ8 KEYCORP DTD 9/11/201 | 3,247 | 3,249 |
| 49446RAM1 KIMCO REALTY CORP DT | 2,722 | 3,394 |
| 49456BAP6 KINDER MORGAN INC DT | 1,952 | 2,346 |
| 58013MFM1 MCDONALD'S CORP DTD | 3,018 | 3,163 |
| 58933YBB0 MERCK & CO INC DTD 0 | 1,953 | 2,071 |
| 59156RBG2 METLIFE INC DTD 11/1 | 2,152 | 2,845 |
| 6174468C6 MORGAN STANLEY DTD 0 | 3,990 | 4,577 |
| 637432NS0 NATIONAL RURAL UTILI | 2,070 | 2,339 |
| 654106AH6 NIKE INC DTD 03/27/2 | 2,996 | 3,233 |
| 655844CF3 NORFOLK SOUTHERN COR | 1,995 | 2,179 |
| 670346AP0 NUCOR CORP DTD 04/26 | 3,001 | 3,529 |
| 713448DP0 PEPSICO INC DTD 10/0 | 1,865 | 2,418 |
| 718172CN7 PHILIP MORRIS INTL I | 2,985 | 3,107 |
| 74456QCD6 PUBLIC SERV ELEC & G | 1,992 | 2,114 |
| 824348AW6 SHERWIN-WILLIAMS CO | 2,896 | 3,389 |
| 828807CS4 SIMON PROPERTY GROUP | 2,943 | 3,262 |
| 87612EBH8 TARGET CORP DTD 03/2 | 2,156 | 2,345 |
| 913017CY3 UNITED TECHNOLOGIES | 3,262 | 3,576 |
| 92277GAD9 VENTAS REALTY LP DTD | 2,983 | 3,271 |
| 92343VCK8 VERIZON COMMUNICATIO | 2,021 | 2,703 |
| 92553PAP7 VIACOM INC DTD 07/19 | 1,109 | 1,181 |
| 94106LBC2 WASTE MANAGEMENT INC | 2,390 | 2,509 |
| 949746SH5 WELLS FARGO & CO DTD | 1,987 | 2,216 |
| 960413AU6 WESTLAKE CHEMICAL CO | 1,855 | 2,378 |
| 05565QDF2 BP CAPITAL MARKETS P | 1,981 | 2,163 |
| 06367WMQ3 BANK OF MONTREAL DTD | 3,000 | 3,198 |
| 46132FAA8 INVESCO FINANCE PLC | 2,964 | 3,151 |
| 822582AY8 SHELL INTERNATIONAL | 1,216 | 1,329 |
| 86562MAR1 SUMITOMO MITSUI FINL | 1,933 | 2,264 |
| 89114QCK2 TORONTO DOMINION BAN | 2,992 | 3,011 |
| 961214DF7 WESTPAC BANKING CORP | 2,269 | 2,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 207019704 CONESTOGA SMALL CAP- | AT COST | 13,828 | 29,350 |
| 233203843 DFA US SMALL CAP POR | AT COST | 20,245 | 25,008 |
| 277902235 EATON VANCE -ATLANTA | AT COST | 65,069 | 69,744 |
| 416645828 HARTFORD DIVIDEND AN | AT COST | 80,705 | 90,259 |
| 4812A1142 JP MORGAN US EQUITY | AT COST | 53,325 | 58,476 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 76,196 | 93,871 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 16,249 | 17,698 |
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 31,242 | 31,295 |
| 412295107 HARDING LOEVNER INTE | AT COST | 39,719 | 45,361 |
| 412295875 HARDING LOEVNER INTE | AT COST | 30,863 | 33,174 |
| 55273E848 MFS INTERNATIONAL GR | AT COST | 36,540 | 51,148 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 31,284 | 31,502 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 20,218 | 21,045 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 70,617 | 82,726 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 5 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 588 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 208 | 208 | 0 |