| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025816BR9 AMERICAN EXPRESS CO | 9,759 | 10,922 |
| 037833AS9 APPLE INC UNSC | 10,159 | 11,012 |
| 084670BJ6 BERKSHIRE HATHAWAY I | 9,874 | 10,550 |
| 126650CF5 CVS CAREMARK CORP CA | 9,844 | 10,906 |
| 14913Q2E8 CATERPILLAR FINL SER | 9,982 | 10,419 |
| 24422ERE1 JOHN DEERE CAPITAL C | 10,099 | 10,186 |
| 25468PDQ6 WALT DISNEY COMPANY/ | 10,033 | 10,259 |
| 291011BF0 EMERSON ELECTRIC CO | 10,045 | 10,192 |
| 742718EN5 PROCTER & GAMBLE CO/ | 10,002 | 10,012 |
| 743315AN3 PROGRESSIVE CORP NTS | 10,104 | 10,218 |
| 88579YAF8 3M COMPANY SER MTN N | 9,993 | 10,250 |
| 89236TDK8 TOYOTA MOTOR CREDIT | 9,382 | 10,521 |
| 911312BL9 UNITED PARCEL SERVIC | 9,891 | 10,807 |
| 92826CAG7 VISA INC CALL 08/15/ | 9,869 | 10,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EQUITY | |||
| MUTUAL FUNDS - FIXED | |||
| 66922204 ISHARES S&P 500 INDEX | AT COST | 105,860 | 153,675 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,331 | 25,159 |
| 412295107 HARDING LOEVNER INTE | AT COST | 16 | 21 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 52,983 | 68,120 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 22,228 | 24,733 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 16,607 | 22,624 |
| 557492485 MADISON MID CAP FUND | AT COST | 28,904 | 38,118 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 35,814 | 37,369 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 73,310 | 83,141 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 64,530 | 72,669 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 54,276 | 75,608 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 104,063 | 106,507 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 40,556 | 40,262 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,763 | 39,611 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 15,258 | 26,004 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 20,219 | 24,709 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 23,285 | 25,117 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 99,159 | 105,300 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 33,467 | 36,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,155 | 1,155 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 433 |
| ADJ FOR BOND PREMIUM AMORTIZATION | 559 |
| RETURN OF CAPITAL ADJUSTMENT | 69 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 282 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 225 | 225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 138 | 138 | 0 |