| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sackrider & Company | 5,420 | 5,420 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash and Money Market Funds | AT COST | 201,706 | 201,706 |
| Artisan International Fund | AT COST | 305,583 | 376,587 |
| Europacific Growth Fund | AT COST | 330,957 | 514,267 |
| JP Morgan Inflation Mgd Bd | AT COST | 522,862 | 549,409 |
| Dodge & Cox Income Fd | AT COST | 1,158,241 | 1,232,276 |
| Carillon Reams Core Plus | AT COST | 1,143,267 | 1,232,518 |
| Baxter Street Fund II | AT COST | 1,110,482 | 1,110,482 |
| Fidelity New Markets Income | AT COST | 241,964 | 241,119 |
| Pzena Emerging Markets Value | AT COST | 502,821 | 563,458 |
| Tortoise MLP & Pipeline | AT COST | 259,518 | 161,399 |
| Vanguard Total Stock Market | AT COST | 2,197,343 | 2,941,939 |
| DFA Global Real Estate | AT COST | 272,472 | 273,461 |
| DFA US Large Cap Value | AT COST | 788,208 | 757,882 |
| DFA US Targeted Value | AT COST | 454,534 | 406,895 |
| GMO Resources Series Fund | AT COST | 288,575 | 382,853 |
| Harding Loevner Institutional | AT COST | 461,038 | 553,195 |
| iShares Edge MSCI USA | AT COST | 447,499 | 634,031 |
| Vaneck Vectors Fallen Angel | AT COST | 222,156 | 247,620 |
| GMO Opportunistic Income | AT COST | 212,174 | 209,352 |
| AQR Large Cap Defensive | AT COST | 565,025 | 615,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 92 | 92 | 0 | |
| Other deductions per K-1 | 10,174 | 10,174 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil royalties | 511 | 511 | 511 |
| Section 988 Loss per K-1 | -24 | -24 | -24 |
| Description | Amount |
|---|---|
| Adjustment for Baxter Street K-1 | 119,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees - Oxford | 22,585 | 22,585 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes | 66 | 66 | 0 |