| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.R. MARSH, CPA TAX PREP | 4,950 | 4,950 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF STOCK | 1,112,992 | 1,309,480 | -196,488 | |||||||
| CAPITAL GAIN DISTRIBTUIONS | 199,395 | 199,395 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC | 254,107 | 259,660 |
| DOUBLELINE TOTAL RETURN BD FUND | 702,392 | 683,059 |
| ISHARES FLTG RATE BOND ETF | 602,931 | 601,032 |
| PRINCIPAL PFD SECS FUND | 774,029 | 777,383 |
| VANGUARD INTERMEDIATE TERM BOND | 459,390 | 539,923 |
| VANGUARD SHOR TERM BOND ETF | 478,500 | 497,400 |
| FIDELITY ADVISOR FLTG RATE | 520,647 | 484,578 |
| GLOBAL HIGH YIELD TAXABLE | 464,106 | 404,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,792 | 547,450 |
| ABBVIE INC | 14,956 | 535,750 |
| AT&T INC | 85,414 | 98,359 |
| AUTOMATIC DATA PROCESSING | 108,622 | 559,435 |
| BRISTOL MYERS SQUIBB | 158,050 | 476,700 |
| COLUMBIA DIVIDEND INCOME FUND | 366,171 | 681,388 |
| COLUMBIA GLOBAL TECHNOLOGY | 400,000 | 697,916 |
| EXXON MOBIL CORP | 121,522 | 160,758 |
| FIRST TR NASDAQ CYBERSECURITY | 300,481 | 467,100 |
| HOME DEPOT | 81,589 | 776,938 |
| INTEL CORP | 109,882 | 287,212 |
| INTERNATIONAL BUSINESS MACHINES | 119,937 | 188,820 |
| INVESCO QQQ TRUST | 99,487 | 136,477 |
| ISHARES EDGE MSCI USA | 253,575 | 348,630 |
| ISHARES US AEROSPACE & DEFENSE | 149,677 | 123,136 |
| JP MORGAN CHASE & CO | 114,917 | 142,954 |
| JOHNSON & JOHNSON | 22,967 | 629,520 |
| MCDONALDS CORP | 62,453 | 574,001 |
| MICROSOFT CORP | 130,193 | 1,068,728 |
| NATIXIS LOOMIS SAYLES GROWTH | 493,972 | 932,837 |
| PFIZER INC | 132,571 | 278,615 |
| RAYTHEON TECH | 9,152 | 214,530 |
| SELECT SECTOR SPDR TR FINANCIALS HS | 299,845 | 383,240 |
| TARGET CORP | 132,755 | 706,120 |
| VANGUARD GROWTH | 1,205,092 | 2,736,072 |
| VANGUARD INDEX TR VANGUARD TOTAL STK MKT | 405,827 | 1,459,800 |
| VANGUARD VALUE | 1,402,380 | 1,927,152 |
| WELLS FARGO & CO | 96,512 | 123,738 |
| 3M | 81,903 | 397,647 |
| COLUMBIA MID CAP INDEX FUND | 300,000 | 452,933 |
| JANUS ENTERPRISE FUND | 618,509 | 1,088,885 |
| NUVEEN REAL ESTATE SECS FUND | 269,756 | 231,421 |
| OTIS WORLDWIDE CORP | 4,336 | 101,325 |
| SPDR S&P AEROSPACE & DEFENSE | 149,547 | 154,899 |
| VANGUARD MID-CAP ETF | 352,508 | 578,956 |
| VANGUARD REAL ESTATE ETF | 640,934 | 921,491 |
| VIATRIS INC | 0 | 17,600 |
| XLEM INC | 4,915 | 167,964 |
| COLUMBIA SMALL CAP INDEX FUND | 675,000 | 1,036,177 |
| COLUMBIA SMALL CAP VALUE FUND II | 174,908 | 362,631 |
| FULLER THALE BEHAVIORAL SMALL CAP EQUITY | 400,000 | 472,756 |
| UNDISCOVERED MANAGERS BEHAVIORAL VALUE FUND | 389,000 | 428,651 |
| VANGUARD SMALL CAP VALUE ETF | 250,874 | 295,086 |
| GLOBAL X FUNDS GLOBAL X ROBOTICS | 303,026 | 421,643 |
| ISHARES MSCI EAFE SMALL CAP ETF | 741,437 | 991,075 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 1,099,250 | 1,463,510 |
| COLUMBIA EMERGING MKTS | 149,732 | 157,441 |
| ISHARES CORE MSCI EMERGING MKTS | 203,305 | 246,609 |
| VANGUARD FTSE EMERGIN MKTS | 440,281 | 506,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPP | 206,482 | 215,019 | |
| GOLDAN SACHS ABSOLUTE RETURN FUND | 200,000 | 212,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 40 | 40 | ||
| INVESTMENT FEES | 92,106 | 92,106 | ||
| GRANT MAKING FEES | 44,004 | 44,004 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ETRACS ALERIAN MLP | 6,926 | 6,926 | |
| CLASS ACTION SETTLEMENTS | 41 | 41 |
| Description | Amount |
|---|---|
| NET 2019 ACTIVITY POSTED 2020 | 10,176 |
| BOOK/TAX TIMING DIFFERENCES | 2,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,475 | 6,475 | ||
| EXCISE TAX | 3,825 |