| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 | 30 | 270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM MANAGED INCOME FD | ||
| BLACKRCK HI YLD BND PORT-K | 70,445 | 82,912 |
| ISHARES 20+ YR TREASURY | 60,536 | 63,250 |
| PIMCO INV GRD CRD BND-INST | 41,330 | 41,737 |
| PIMCO INCOME FUND | 20,874 | 20,891 |
| SIX CIRCLES ULTR SHRT DUR | 21,937 | 21,980 |
| VANGUARD TOT BD MKT | 100,843 | 104,159 |
| VANGUARD MORTAGE BACKED SEC | 41,556 | 41,472 |
| VANGUARD TOTAL INTL BOND ETF | 75,741 | 76,291 |
| VANGUARD TTL INTL-BND-ADM | 211,180 | 214,388 |
| SIX CIRCLES GLOBAL BOND | 207,626 | 207,745 |
| SIX CIRCLES CREDIT OPPORTUNITY | 41,097 | 41,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 294,515 | 650,177 |
| AM FUNDS INTL VNTG-F3 | ||
| SIX CIRCLES US CONSTR EQ | 138,347 | 158,786 |
| FIDELITY INDX-INST PRM | 19,378 | 20,767 |
| JP MORGAN BETABUILDERS CAN | 40,837 | 41,023 |
| SIX CIRCLES INTL UNCON EQ | 120,446 | 125,007 |
| JPM BETABUILDERS EUROPE | 18,357 | 20,896 |
| JPM BETABUILDERS JPN | 53,722 | 63,140 |
| JPM BTABLDRS DEV ASIA | 20,221 | 21,107 |
| ISHARES CORE MSCI EMERGING | 37,554 | 42,125 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE ON INV INCOME | 5,704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 206 | |||
| SOFTWARE COSTS | 5,956 | |||
| PAYROLL PROCESSING FEE | 315 | |||
| OUTSIDE SERVICES | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,587 | 4,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,698 | |||
| FOREIGN TAXES | 801 | 801 | ||
| FEDERAL INCOME TAX | 17,751 |