| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,200 | 120 | 1,080 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO BULLET SHS | ||
| INVESCO BULLETSHS | 105,446 | 111,186 |
| INVESCO BULLETSHS | 105,475 | 114,384 |
| INVESCO BULLETSHS | ||
| ISHARES PFD INCOME | ||
| TCW EMRG MKTS INC | 70,660 | 72,909 |
| DOUBLELINE TOTAL RETURN | 213,442 | 218,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEGGINING OF THE YEAR | ||
| ISHARES CORE MSCI | ||
| ISHARES CORE MSCI EAFE | ||
| SCHWAB INTL SMALL CAP | ||
| SCHWAB US LARGE CAP ETF | 320,334 | 387,993 |
| VANGUARD MID CAP ETF | 69,260 | 81,881 |
| VANGUARD SMALL CAP ETF | 73,745 | 87,995 |
| PEAR TREE POLARIS | ||
| TORTISE MLP & PIPELINE | ||
| FIRST TRUST NORTH ETF | 82,950 | 87,026 |
| AKRE FOCUS INSTL | 156,251 | 192,243 |
| BLACKSTONE ALTERNATIVE | 137,548 | 140,365 |
| GQG PARTNERS EMERGIN MARKETS | 117,563 | 178,444 |
| HARDING LOEVNER INTL | 190,268 | 253,614 |
| JACKSONE SQUARE SMID-CAP | 126,922 | 202,108 |
| LONGLEAF PARTNERS INTERNATIONAL | 117,958 | 160,126 |
| NUVEEN PREFERRED | 125,867 | 141,301 |
| RWC GLOBAL EMERGING | 117,477 | 196,330 |
| VARIANT ALTERNATIVE INCOME | 145,064 | 144,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | ||
| VARIANT ALT INC FUND | AT COST |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE ON INV. INCOME | 2,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 19,453 | 19,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 9,396 | 9,396 | ||
| FOREIGN TAX | 749 | 749 |