| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE TOTAL US AGGREGAT | AT COST | 81,709 | 83,679 |
| ISHARES IBOXX HIGH YIELD CORPO | AT COST | 7,761 | 8,468 |
| ISHARES INTERNATIONAL AGGREGAT | AT COST | 24,248 | 24,620 |
| ISHARES JP MORGAN USD EMERG MK | AT COST | 4,314 | 4,984 |
| SPDR BBG BARCLAY EM LOCAL BOND | AT COST | 9,788 | 10,210 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 10,665 | 34,475 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 19,716 | 27,570 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 152,300 | 485,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 105 | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 163 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 363 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |