| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 86,272 | 95,040 |
| 592905509 METROPOLITAN WEST T/ | 138,331 | 143,462 |
| 72201U638 PIMCO MORTAGE OPPORT | 135,114 | 133,956 |
| 957663503 WESTERN ASSET CORE P | 40,000 | 40,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 39,428 | 53,889 |
| 02079K305 ALPHABET INC COM CL | 4,456 | 35,053 |
| 037833100 APPLE INC COM | 5,102 | 148,613 |
| 38142V845 GOLDMAN SACHS INTL E | 50,172 | 50,875 |
| 46137V357 INVESCO S&P 500 EQUA | 87,386 | 102,032 |
| 464287200 ISHARES CORE S&P 500 | 116,819 | 208,341 |
| 464287606 ISHARES S&P MIDCAP 4 | 31,580 | 60,665 |
| 46625H100 JP MORGAN CHASE & CO | 12,242 | 40,662 |
| 641224415 NEUBERGER BERMAN EME | 80,251 | 100,082 |
| 990139995 NY PT INTER TERM FIX | 133,501 | 142,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 023135106 AMAZON COM INC COM | AT COST | 6,263 | 146,562 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 90,325 | 116,210 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 46,565 | 42,412 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 36,443 | 41,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,081 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 259 | 259 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |