| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 134,754 | 144,488 |
| 464288612 ISHARES BARCLAYS INT | 63,080 | 67,643 |
| 592905509 METROPOLITAN WEST T/ | 199,728 | 198,095 |
| 72201U638 PIMCO MORTAGE OPPORT | 183,670 | 182,360 |
| 74256W584 PRINCIPAL MIDCAP FUN | 68,262 | 129,255 |
| 957663503 WESTERN ASSET CORE P | 124,875 | 127,927 |
| 46625HJD3 JPMORGAN CHASE & CO | 50,005 | 52,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 66,711 | 90,037 |
| 02079K305 ALPHABET INC COM CL | 4,494 | 26,290 |
| 037833100 APPLE INC COM | 6,153 | 212,304 |
| 13321L108 CAMECO CORP COM | 26,893 | 33,500 |
| 169656105 CHIPOTLE MEXICAN GRI | 10,644 | 13,867 |
| 25746U109 DOMINION ENERGY INC | 5,940 | 5,640 |
| 35671D857 FREEPORT-MCMORAN COP | 11,577 | 20,426 |
| 38142V845 GOLDMAN SACHS INTL E | 87,100 | 89,536 |
| 46625H100 JP MORGAN CHASE & CO | 20,135 | 60,358 |
| 500754106 KRAFT HEINZ CO COM | 12,727 | 13,864 |
| 57636Q104 MASTERCARD INC COM C | 11,701 | 80,312 |
| 58933Y105 MERCK & CO INC COM | 16,338 | 15,951 |
| 594918104 MICROSOFT CORP COM | 19,019 | 116,771 |
| 65339F101 NEXTERA ENERGY INC C | 19,327 | 24,688 |
| 690742101 OWENS CORNING INC CO | 13,241 | 15,152 |
| 75513E101 RAYTHEON TECHNOLOGIE | 11,488 | 19,308 |
| 776696106 ROPER TECHNOLOGIES I | 17,040 | 43,109 |
| 77956H864 T ROWE PRICE EMERGIN | 119,615 | 203,841 |
| 824348106 SHERWIN WILLIAMS CO | 13,755 | 36,746 |
| 883556102 THERMO FISHER SCIENT | 3,545 | 46,578 |
| 92532F100 VERTEX PHARMACEUTICA | 18,073 | 17,726 |
| 962879102 WHEATON PRECIOUS MET | 9,673 | 8,139 |
| 98419M100 XYLEM INC COM | 9,540 | 13,233 |
| 98978V103 ZOETIS INC COM CL A | 12,802 | 24,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDERS REPORT | |||
| 02079K107 ALPHABET INC COM CL | AT COST | 5,816 | 35,038 |
| 023135106 AMAZON COM INC COM | AT COST | 2,938 | 146,562 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 16,758 | 33,669 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 16,185 | 24,291 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 12,936 | 16,346 |
| 060505104 BANK OF AMERICA CORP | AT COST | 23,464 | 28,795 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 6,226 | 33,409 |
| 11135F101 BROADCOM INC COM | AT COST | 21,725 | 24,082 |
| 20030N101 COMCAST CORP COM CL | AT COST | 14,055 | 23,580 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 12,331 | 41,446 |
| 231021106 CUMMINS INC COM | AT COST | 14,887 | 14,762 |
| 235851102 DANAHER CORP DEL COM | AT COST | 10,078 | 27,768 |
| 254687106 WALT DISNEY CO COM | AT COST | 4,613 | 33,518 |
| 437076102 HOME DEPOT INC COM | AT COST | 18,932 | 39,843 |
| 458140100 INTEL CORP COM | AT COST | 6,573 | 14,946 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 20,820 | 32,724 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 79,844 | 92,685 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 51,835 | 55,170 |
| 464288687 ISHARES PREFERRED & | AT COST | 114,261 | 111,679 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 13,703 | 42,792 |
| 609207105 MONDELEZ INTERNATION | AT COST | 14,824 | 20,465 |
| 67066G104 NVIDIA CORP COM | AT COST | 24,226 | 41,776 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 17,111 | 21,793 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 15,159 | 20,175 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 103,104 | 89,643 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 64,724 | 67,274 |
| Description | Amount |
|---|---|
| CMS ENERGY CORP ROC ADJUSTMENT | 106 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,033 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 682 | 682 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |