| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO/THE | 2,778 | 5,435 |
| 780259107 ROYAL DUTCH SHELL PL | ||
| 22160K105 COSTCO WHSL CORP NEW | 5,162 | 6,782 |
| 907818108 UNION PACIFIC CORP | 1,960 | 3,540 |
| 438516106 HONEYWELL INTERNATIO | 2,311 | 3,403 |
| 037833100 APPLE INC | 2,808 | 7,298 |
| 92826C839 VISA INC | 1,783 | 3,500 |
| 539830109 LOCKHEED MARTIN CORP | 3,186 | 3,550 |
| 46625H100 J P MORGAN CHASE & C | 2,577 | 3,558 |
| 594918104 MICROSOFT CORP COM | 4,241 | 6,895 |
| 09247X101 BLACKROCK INC | 2,099 | 3,608 |
| 883556102 THERMO FISHER SCIENT | 1,921 | 3,726 |
| 03027X100 AMERICAN TOWER REIT | 2,193 | 3,367 |
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 1,910 | 3,941 |
| 036752103 ANTHEM INC | ||
| 30231G102 EXXON MOBIL CORP | 2,810 | 2,721 |
| 98978V103 ZOETIS INC | 1,888 | 3,476 |
| 023135106 AMAZON COM INC | 9,379 | 16,285 |
| 931142103 WAL MART STORES INC | 7,734 | 9,946 |
| 172967424 CITIGROUP INC | 2,581 | 3,515 |
| 743315103 PROGRESSIVE CORP/THE | 2,633 | 3,560 |
| 126650100 CVS HEALTH CORP | ||
| 58933Y105 MERCK AND CO INC SHS | 3,666 | 3,354 |
| 02079K305 ALPHABET INC SHS | 5,074 | 7,011 |
| 548661107 LOWES COMPANIES INC | 1,899 | 3,371 |
| 89151E109 TOTAL FINA ELF S.A. | ||
| 65339F101 NEXTERA ENERGY INC | 2,532 | 3,472 |
| 235851102 DANAHER CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 872540109 TJX COS INC/THE | 2,254 | 3,483 |
| 666807102 NORTHROP GRUMMAN COR | 4,140 | 3,657 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | 3,353 | 3,401 |
| 28176E108 EDWARDS LIFESCIENCES | 2,794 | 3,011 |
| 778296103 ROSS STORES INC | 2,796 | 3,070 |
| 00206R102 AT&T INC | 3,266 | 3,135 |
| 166764100 CHEVRONTEXACO CORP | 2,793 | 2,618 |
| 058498106 BALL CORP | 2,755 | 2,795 |
| 742718109 PROCTER & GAMBLE CO/ | 2,481 | 3,479 |
| 91324P102 UNITEDHEALTH GROUP I | 2,711 | 2,805 |
| 713448108 PEPSICO INC | 2,758 | 2,818 |
| 025537101 AMERICAN ELECTRIC PO | 2,821 | 2,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 518416102 HARTFORD MULTIFACTOR | |||
| 41664M821 HARTFORD BALANCED IN | AT COST | 9,449 | 9,971 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 4,534 | 6,806 |
| 33734X192 FIRST TRUST CLOUD CO | |||
| 33733E302 FIRST TR EXCHANGE TR | |||
| 19765L694 COLUMBIA STRATEGIC I | AT COST | 15,717 | 16,735 |
| 245914817 DELAWARE EMERGING MA | AT COST | 4,777 | 6,769 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 15,871 | 16,733 |
| 091928861 BLACKROCK MID CAP GR | AT COST | 6,657 | 10,540 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 5,611 | 6,823 |
| 922908751 VANGUARD SMALL-CAP E | |||
| 47803W406 JOHN HANCOCK DISCIPL | |||
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 13,252 | 13,341 |
| 46138E198 INVESCO S&P MIDCAP L | |||
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 19,901 | 19,975 |
| 552983694 MFS VALUE FUND | AT COST | 12,989 | 13,252 |
| 94987W760 WELLS FARGO ADV STR | |||
| 648018828 AMERICAN NEW PERSPEC | AT COST | 7,826 | 9,955 |
| 92828W775 VIRTUS GLOBAL | AT COST | 9,408 | 11,791 |
| 40168W525 GUGGENHEIM- TOTAL RE | AT COST | 42,239 | 45,756 |
| 024071821 AMERICAN BALANCED FU | AT COST | 9,057 | 9,833 |
| 72201M784 PIMCO FOREIGN BOND | AT COST | 19,953 | 19,903 |
| 78464A763 SPDR S&P DIVIDEND ET | |||
| 543916464 LORD ABBETT SHORT DU | AT COST | 26,517 | 26,720 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 6,017 | 6,735 |
| 94984B694 WELLS FARGO CORE PLU | AT COST | 38,117 | 40,074 |
| 957663503 WESTERN ASSET CORE P | AT COST | 25,416 | 26,426 |
| 336920103 FIRST TRUST US EQUIT | |||
| 33734H106 FRT TRT VAL INDX | AT COST | 13,407 | 13,221 |
| 47804J206 JOHN HANCOCK MULTI-F | AT COST | 5,806 | 6,790 |
| 416641207 HARTFORD GROWTH OPPO | AT COST | 7,161 | 10,374 |
| 61744J861 MORGAN STANLEY GROWT | AT COST | 6,482 | 8,993 |
| 00203H602 AQR DIVERSIFIED ARBI | AT COST | 12,417 | 17,017 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 17,997 | 20,051 |
| 543915292 LORD ABBETT GROWTH | AT COST | 7,907 | 10,295 |
| 87234N880 TCW TOTAL RETURN BON | AT COST | 26,555 | 26,479 |
| 33733E104 FIRST TRUST CAPITAL | AT COST | 8,958 | 10,125 |
| 33739Q200 FIRST TRUST LOW DURA | AT COST | 22,955 | 23,367 |
| 411511603 HARBOR LARGE CAP VAL | AT COST | 11,455 | 13,265 |
| 41665H847 HARTFORD SCHRODERS E | AT COST | 5,169 | 6,805 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 8,494 | 8,783 |
| 4812C0571 JPMORGAN SMALL CAP G | AT COST | 4,959 | 6,962 |
| 94975P447 WELLS FARGO SPECIAL | AT COST | 5,464 | 6,735 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 5,580 | 10,353 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE & ROUNDING | 445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVSTMT EXPENSE | 27 | 27 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 0 | 4 |
| Description | Amount |
|---|---|
| INCOME ADJ | 501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,999 | 2,999 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| EXCISE TAX ESTIMATES | 455 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |